Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Lars Egeris Eftf. - KPHarris ApS — Credit Rating and Financial Key Figures
CVR number: 36967943
Kirke Værløsevej 26 A, 3500 Værløse
kristoffer@egeris.dk
tel: 44444747
www.egeris.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 973.21 | -13.84 | -6.41 | 2 097.33 | 7 885.91 |
| Employee benefit expenses | - 856.98 | -0.26 | -2 422.18 | -7 545.49 | |
| Total depreciation | -68.95 | -4.45 | -2.22 | -9.70 | -36.89 |
| EBIT | 47.29 | -18.02 | -8.63 | - 334.56 | 303.53 |
| Other financial income | 0.00 | 0.00 | 0.25 | 0.42 | |
| Other financial expenses | -20.10 | -33.82 | -2.36 | -93.85 | -69.57 |
| Pre-tax profit | 27.19 | -51.84 | -10.99 | - 428.15 | 234.38 |
| Income taxes | -82.47 | 0.04 | -2.31 | 82.00 | -43.00 |
| Net earnings | -55.29 | -51.79 | -13.30 | - 346.15 | 191.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 73.70 | 66.33 | |||
| Intangible assets total | 73.70 | 66.33 | |||
| Buildings | 6.67 | 2.22 | |||
| Machinery and equipment | 235.25 | 235.72 | |||
| Tangible assets total | 6.67 | 2.22 | 235.25 | 235.72 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 44.85 | 44.90 | |||
| Inventories total | 44.85 | 44.90 | |||
| Current trade debtors | 448.33 | 1 534.31 | |||
| Prepayments and accrued income | 0.01 | 33.27 | 88.10 | ||
| Current other receivables | 2.17 | 471.40 | |||
| Current deferred tax assets | 4.27 | 2.31 | 82.00 | 39.00 | |
| Short term receivables total | 4.27 | 4.49 | 0.01 | 563.59 | 2 132.82 |
| Cash and bank deposits | 248.74 | 0.06 | 697.03 | 700.25 | |
| Cash and cash equivalents | 248.74 | 0.06 | 697.03 | 700.25 | |
| Balance sheet total (assets) | 259.68 | 6.77 | 0.01 | 1 614.42 | 3 180.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 339.03 | - 394.31 | - 446.10 | - 459.41 | - 805.56 |
| Profit of the financial year | -55.29 | -51.79 | -13.30 | - 346.15 | 191.38 |
| Shareholders equity total | - 344.31 | - 396.10 | - 409.41 | - 755.56 | - 564.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.50 | 5.00 | 5.00 | 576.72 | 408.23 |
| Current owed to participating | 57.27 | 397.88 | 404.41 | 486.74 | 1 168.79 |
| Other non-interest bearing current liabilities | 535.22 | 1 222.01 | 2 167.18 | ||
| Accruals and deferred income | 84.51 | ||||
| Current liabilities total | 603.99 | 402.88 | 409.41 | 2 369.98 | 3 744.20 |
| Balance sheet total (liabilities) | 259.68 | 6.77 | 0.01 | 1 614.42 | 3 180.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.