Sivv ApS — Credit Rating and Financial Key Figures
CVR number: 35244611
Valmuevej 17, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.13 | -3.28 | -3.88 | -7.51 | - 201.46 |
| Employee benefit expenses | - 237.82 | ||||
| EBIT | -3.13 | -3.28 | -3.88 | -7.51 | - 439.28 |
| Other financial income | 2.30 | 4.00 | 3.23 | 64.56 | 374.33 |
| Other financial expenses | -2.05 | -3.93 | -0.29 | -8.95 | -71.90 |
| Net income from associates (fin.) | 621.67 | 287.96 | 438.26 | 1 391.19 | |
| Pre-tax profit | 618.79 | 284.75 | 437.33 | 1 439.30 | - 136.85 |
| Income taxes | 0.52 | 0.66 | 0.21 | -10.63 | 29.16 |
| Net earnings | 619.31 | 285.41 | 437.53 | 1 428.67 | - 107.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 038.10 | 2 176.06 | 2 414.32 | ||
| Investments total | 2 038.10 | 2 176.06 | 2 414.32 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.98 | ||||
| Current amounts owed by group member comp. | 55.88 | 176.74 | 3.23 | ||
| Current other receivables | 0.07 | 0.07 | 237.27 | 9.98 | |
| Current deferred tax assets | 146.86 | 43.82 | 197.77 | 239.03 | 29.16 |
| Short term receivables total | 202.73 | 220.63 | 201.07 | 476.30 | 58.12 |
| Other current investments | 3 062.35 | 2 916.56 | |||
| Cash and bank deposits | 8.62 | 8.55 | 39.26 | 412.24 | 420.02 |
| Cash and cash equivalents | 8.62 | 8.55 | 39.26 | 3 474.59 | 3 336.58 |
| Balance sheet total (assets) | 2 249.46 | 2 405.25 | 2 654.65 | 3 950.89 | 3 394.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 239.80 | |
| Other reserves | 1 808.11 | 1 896.06 | 920.00 | - 239.80 | |
| Retained earnings | - 572.67 | - 154.32 | 992.75 | 2 187.53 | 3 376.40 |
| Profit of the financial year | 619.31 | 285.41 | 437.53 | 1 428.67 | - 107.70 |
| Shareholders equity total | 2 045.34 | 2 220.15 | 2 544.68 | 3 696.20 | 3 348.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 3.00 | 5.00 | 12.65 |
| Current owed to participating | 55.28 | 139.36 | 8.81 | ||
| Short-term deferred tax liabilities | 146.34 | 43.23 | 106.97 | 249.69 | |
| Other non-interest bearing current liabilities | 24.54 | ||||
| Current liabilities total | 204.12 | 185.10 | 109.97 | 254.69 | 46.00 |
| Balance sheet total (liabilities) | 2 249.46 | 2 405.25 | 2 654.65 | 3 950.89 | 3 394.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.