NBS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31262445
Stensballe Strandvej 18, 8700 Horsens
nskeldal@gmail.com
tel: 20201540
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 238.79 | 5 251.24 | 4 767.66 | 4 067.83 | 3 526.15 |
Employee benefit expenses | - 829.04 | - 974.21 | -1 329.88 | -1 583.43 | -2 154.83 |
Other operating expenses | -49.00 | ||||
Total depreciation | - 304.72 | - 443.63 | - 621.35 | - 682.73 | - 706.75 |
EBIT | 2 056.03 | 3 833.40 | 2 816.43 | 1 801.66 | 664.58 |
Other financial income | 16 924.96 | 193.83 | 201.78 | 7 164.66 | 3 494.79 |
Other financial expenses | - 764.10 | - 944.15 | -1 603.73 | -1 571.33 | -2 028.48 |
Net income from associates (fin.) | 524.60 | 191.01 | 408.21 | 242.21 | -9.57 |
Pre-tax profit | 18 741.48 | 3 274.10 | 1 822.70 | 7 637.21 | 2 121.32 |
Income taxes | - 343.00 | - 692.25 | - 330.94 | - 153.45 | - 107.47 |
Net earnings | 18 398.48 | 2 581.84 | 1 491.77 | 7 483.75 | 2 013.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 68 429.09 | 74 180.53 | 86 362.14 | 86 214.46 | 86 026.64 |
Tangible assets total | 68 429.09 | 74 180.53 | 86 362.14 | 86 214.46 | 86 026.64 |
Holdings in group member companies | 1 104.44 | 1 278.42 | 1 675.31 | 1 902.34 | 1 872.49 |
Participating interests | 3 244.09 | 3 261.12 | 3 272.44 | 3 287.61 | 3 307.89 |
Investments total | 4 348.53 | 4 539.54 | 4 947.75 | 5 189.95 | 5 180.38 |
Non-curr. owed by group member comp. | 19 495.79 | 18 133.75 | 18 613.85 | 15 559.81 | 16 114.63 |
Non-current loans receivable | 83.63 | 83.63 | 83.63 | 83.65 | 83.65 |
Long term receivables total | 19 579.42 | 18 217.38 | 18 697.48 | 15 643.45 | 16 198.28 |
Inventories total | |||||
Current trade debtors | 212.17 | 191.05 | 659.01 | 282.15 | 254.34 |
Current owed by particip. interest comp. | 357.66 | 366.60 | 375.76 | 385.16 | 4.90 |
Current other receivables | 4 793.75 | 4 560.12 | 13 637.20 | 20 660.33 | 15 520.82 |
Current deferred tax assets | 191.19 | 270.99 | 405.54 | 1 169.65 | 604.92 |
Short term receivables total | 5 554.77 | 5 388.76 | 15 077.51 | 22 497.29 | 16 384.98 |
Cash and bank deposits | 2 723.64 | 253.78 | 231.68 | 751.33 | 3 558.26 |
Cash and cash equivalents | 2 723.64 | 253.78 | 231.68 | 751.33 | 3 558.26 |
Balance sheet total (assets) | 100 635.45 | 102 580.00 | 125 316.56 | 130 296.49 | 127 348.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 2 000.00 | |||
Other reserves | 3 065.57 | 3 953.76 | 4 365.33 | 4 712.96 | 5 045.09 |
Retained earnings | 29 036.99 | 46 244.46 | 46 414.73 | 47 558.86 | 54 710.49 |
Profit of the financial year | 18 398.48 | 2 581.84 | 1 491.77 | 7 483.75 | 2 013.84 |
Shareholders equity total | 50 626.03 | 53 905.06 | 54 396.82 | 59 880.58 | 61 894.42 |
Provisions | 786.47 | ||||
Non-current loans from credit institutions | 30 013.22 | 28 540.91 | 45 361.68 | 44 722.08 | 44 035.92 |
Non-current accruals and deferred income | 237.50 | 231.25 | 231.25 | 225.00 | |
Non-current deferred tax liabilities | 343.90 | 714.06 | 383.49 | 1 143.80 | |
Non-current liabilities total | 30 357.12 | 29 492.47 | 45 976.41 | 46 097.13 | 44 260.92 |
Current loans from credit institutions | 415.00 | 1 426.56 | 608.49 | 645.06 | 686.10 |
Advances received | 1 907.16 | 1 734.45 | 2 214.32 | 1 972.09 | 1 914.44 |
Current trade creditors | 816.89 | 116.19 | 100.00 | 50.00 | 539.32 |
Current owed to participating | 37.39 | 37.89 | 12.84 | ||
Short-term deferred tax liabilities | 415.62 | 407.28 | 656.12 | 35.48 | |
Other non-interest bearing current liabilities | 15 273.76 | 15 460.10 | 21 364.40 | 21 651.63 | 18 005.02 |
Current liabilities total | 18 865.83 | 19 182.47 | 24 943.33 | 24 318.79 | 21 193.20 |
Balance sheet total (liabilities) | 100 635.45 | 102 580.00 | 125 316.56 | 130 296.49 | 127 348.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.