Industriparken 3 A/S — Credit Rating and Financial Key Figures
CVR number: 26672236
Industriparken 3, 2750 Ballerup
tel: 44667144
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 347.41 | 3 444.96 | 2 744.39 | 2 931.01 | 3 437.26 |
| Employee benefit expenses | -4 077.98 | -3 385.68 | -2 425.75 | -2 480.57 | -2 628.48 |
| Total depreciation | - 158.84 | - 197.14 | - 149.75 | -84.81 | -11.97 |
| EBIT | 110.59 | - 137.86 | 168.90 | 365.63 | 796.81 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -2.88 | -3.34 | -7.17 | -8.20 | |
| Pre-tax profit | 107.72 | - 141.20 | 161.73 | 357.43 | 796.81 |
| Income taxes | -11.33 | 2.57 | 13.95 | -39.38 | - 168.05 |
| Net earnings | 96.39 | - 138.64 | 175.68 | 318.05 | 628.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 88.00 | 44.00 | |||
| Intangible assets total | 88.00 | 44.00 | |||
| Land and waters | 753.28 | 744.72 | 736.16 | 727.60 | 719.04 |
| Machinery and equipment | 463.35 | 318.77 | 221.58 | 145.33 | 41.76 |
| Tangible assets total | 1 216.63 | 1 063.49 | 957.74 | 872.93 | 760.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 230.71 | 688.70 | 683.91 | 574.65 | 945.57 |
| Current amounts owed by group member comp. | 680.03 | 686.37 | 201.28 | ||
| Prepayments and accrued income | 76.12 | 65.59 | 57.82 | 58.82 | 40.31 |
| Current other receivables | 804.59 | 211.49 | 146.04 | 657.40 | |
| Short term receivables total | 1 986.87 | 2 245.24 | 953.22 | 779.51 | 1 844.56 |
| Cash and bank deposits | 185.99 | 746.00 | 775.97 | 1 326.56 | 554.91 |
| Cash and cash equivalents | 185.99 | 746.00 | 775.97 | 1 326.56 | 554.91 |
| Balance sheet total (assets) | 3 477.49 | 4 098.73 | 2 686.93 | 2 979.01 | 3 160.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 1 788.46 | 884.85 | 746.21 | 921.89 | 1 239.95 |
| Profit of the financial year | 96.39 | - 138.64 | 175.68 | 318.05 | 628.76 |
| Shareholders equity total | 2 384.85 | 2 246.21 | 1 421.89 | 1 739.95 | 2 368.71 |
| Provisions | 98.94 | 96.37 | 82.42 | 78.48 | 85.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 79.97 | 29.60 | 121.88 | 35.28 | 30.35 |
| Current owed to group member | 307.20 | 144.00 | |||
| Other non-interest bearing current liabilities | 913.74 | 1 726.55 | 753.54 | 981.30 | 676.20 |
| Current liabilities total | 993.71 | 1 756.15 | 1 182.62 | 1 160.58 | 706.56 |
| Balance sheet total (liabilities) | 3 477.49 | 4 098.73 | 2 686.93 | 2 979.01 | 3 160.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.