FLEX-FORCE CONSULTANTS ApS — Credit Rating and Financial Key Figures
CVR number: 33962282
Kløvereng 7, Trørød 2950 Vedbæk
woolrych@hotmail.com
tel: 26301414
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 589.69 | 73.52 | 165.78 | 175.07 | 145.63 |
| External services | - 590.27 | -88.26 | -68.36 | -42.02 | -25.76 |
| Gross profit | -0.58 | -14.75 | 97.42 | 133.05 | 119.87 |
| Wages and salaries | -56.57 | ||||
| Social security expenses | -0.61 | -2.76 | |||
| EBIT | -0.58 | -14.75 | 97.42 | 75.87 | 117.11 |
| Other financial income | 9.02 | 24.44 | |||
| Other financial expenses | -0.58 | -0.08 | |||
| Pre-tax profit | -0.58 | -14.75 | 97.42 | 84.31 | 141.48 |
| Income taxes | -2.60 | -18.94 | -17.10 | -33.48 | |
| Net earnings | -3.18 | -14.75 | 78.48 | 67.21 | 108.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.91 | 4.88 | 48.72 | ||
| Current amounts owed by group member comp. | 30.89 | 26.89 | |||
| Short term receivables total | 23.91 | 4.88 | 48.72 | 30.89 | 26.89 |
| Other current investments | 109.02 | 129.97 | |||
| Cash and bank deposits | 55.48 | 38.86 | 176.25 | 26.37 | 58.10 |
| Cash and cash equivalents | 55.48 | 38.86 | 176.25 | 135.39 | 188.08 |
| Balance sheet total (assets) | 79.38 | 43.73 | 224.97 | 166.28 | 214.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 50.00 | 74.00 | 108.00 | ||
| Retained earnings | -3.40 | -6.59 | -71.33 | -66.85 | - 107.64 |
| Profit of the financial year | -3.18 | -14.75 | 78.48 | 67.21 | 108.00 |
| Shareholders equity total | 53.41 | 38.66 | 117.15 | 134.36 | 168.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.44 | 1.53 | |||
| Current owed to group member | 75.00 | ||||
| Short-term deferred tax liabilities | 3.53 | 3.53 | 19.70 | 17.10 | 31.51 |
| Other non-interest bearing current liabilities | 13.12 | 14.81 | 15.10 | ||
| Current liabilities total | 25.97 | 5.07 | 107.82 | 31.92 | 46.60 |
| Balance sheet total (liabilities) | 79.38 | 43.73 | 224.97 | 166.28 | 214.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.