VAGN SCHEFFMANN. HOLBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 87895610
Ejlstrupvej 22, 4390 Vipperød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 420.02 | 637.28 | 713.80 | 599.91 | 652.60 |
| Employee benefit expenses | -62.76 | - 108.81 | -47.75 | -14.70 | -12.00 |
| Other operating expenses | -31.90 | ||||
| Total depreciation | - 166.66 | - 169.03 | - 164.45 | - 159.87 | - 159.87 |
| EBIT | 190.61 | 359.44 | 469.71 | 425.34 | 480.73 |
| Other financial income | 1.57 | 2.60 | |||
| Other financial expenses | -72.97 | -55.43 | -27.25 | -22.14 | -23.11 |
| Pre-tax profit | 117.64 | 304.01 | 442.46 | 404.78 | 460.22 |
| Income taxes | -25.87 | -66.88 | -97.33 | -89.05 | - 101.46 |
| Net earnings | 91.78 | 237.13 | 345.13 | 315.72 | 358.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 559.38 | 4 390.35 | 4 194.00 | 4 034.13 | 4 431.32 |
| Machinery and equipment | 10.00 | 10.00 | |||
| Tangible assets total | 4 569.38 | 4 400.35 | 4 194.00 | 4 034.13 | 4 431.32 |
| Investments total | 17.43 | 17.96 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 54.95 | 55.45 | |||
| Prepayments and accrued income | 11.48 | 11.48 | |||
| Current other receivables | -0.00 | 63.35 | |||
| Short term receivables total | 66.42 | 66.93 | 63.35 | ||
| Cash and bank deposits | 399.85 | 787.81 | 913.37 | 1 311.69 | 1 135.92 |
| Cash and cash equivalents | 399.85 | 787.81 | 913.37 | 1 311.69 | 1 135.92 |
| Balance sheet total (assets) | 5 053.10 | 5 273.06 | 5 107.37 | 5 345.82 | 5 630.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 1 970.20 | 2 061.98 | 2 299.11 | 2 644.24 | 2 959.96 |
| Profit of the financial year | 91.78 | 237.13 | 345.13 | 315.72 | 358.76 |
| Shareholders equity total | 2 299.98 | 2 424.11 | 2 769.24 | 3 084.96 | 3 443.72 |
| Provisions | 136.12 | 126.37 | 116.52 | 98.56 | 88.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 23.91 | ||||
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 2 114.93 | 2 170.22 | 1 716.08 | 1 689.58 | 1 680.04 |
| Short-term deferred tax liabilities | 24.09 | 67.63 | 101.18 | 95.88 | 92.46 |
| Other non-interest bearing current liabilities | 434.07 | 464.72 | 384.35 | 356.84 | 305.84 |
| Current liabilities total | 2 617.00 | 2 722.57 | 2 221.61 | 2 162.30 | 2 098.34 |
| Balance sheet total (liabilities) | 5 053.09 | 5 273.06 | 5 107.37 | 5 345.82 | 5 630.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.