Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DR CPH A/S — Credit Rating and Financial Key Figures
CVR number: 32671608
Munksgårdsvej 24, 4760 Vordingborg
knch@danskrevision.dk
tel: 28103031
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 431.19 | 5 970.37 | 350.88 | 157.64 | 27.82 |
| Employee benefit expenses | -6 982.21 | -3 876.19 | - 233.08 | -13.43 | |
| Total depreciation | - 325.09 | ||||
| EBIT | 4 123.89 | 2 094.18 | 117.80 | 144.21 | 27.82 |
| Other financial income | 296.44 | 20.71 | 19.19 | 50.01 | 74.79 |
| Other financial expenses | - 138.28 | -97.71 | -93.36 | -33.01 | -4.91 |
| Income from other inv. held as non-curr. assets | 35.60 | ||||
| Pre-tax profit | 4 282.06 | 2 017.17 | 79.23 | 161.21 | 97.70 |
| Income taxes | - 945.50 | - 453.48 | -22.94 | -40.55 | -21.65 |
| Net earnings | 3 336.56 | 1 563.70 | 56.30 | 120.66 | 76.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2 733.49 | ||||
| Intangible assets total | 2 733.49 | ||||
| Machinery and equipment | 129.72 | ||||
| Tangible assets total | 129.72 | ||||
| Investments total | 152.34 | ||||
| Non-current loans receivable | 75.00 | 75.00 | |||
| Long term receivables total | 75.00 | 75.00 | |||
| Inventories total | |||||
| Current trade debtors | 3 925.31 | 783.07 | 554.00 | 94.00 | 116.06 |
| Current amounts owed by group member comp. | 40.45 | ||||
| Prepayments and accrued income | 28.46 | ||||
| Current other receivables | 8 677.00 | 10 490.02 | 316.15 | 2 058.92 | 2 072.91 |
| Current deferred tax assets | 150.40 | ||||
| Short term receivables total | 12 671.22 | 11 273.08 | 1 020.55 | 2 152.92 | 2 188.97 |
| Cash and bank deposits | 7.18 | 2.00 | 1 452.73 | 692.21 | 587.92 |
| Cash and cash equivalents | 7.18 | 2.00 | 1 452.73 | 692.21 | 587.92 |
| Balance sheet total (assets) | 15 768.95 | 11 350.08 | 2 473.28 | 2 845.13 | 2 776.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Retained earnings | -1 134.97 | 201.59 | 1 765.29 | 1 821.59 | 1 942.25 |
| Profit of the financial year | 3 336.56 | 1 563.70 | 56.30 | 120.66 | 76.05 |
| Shareholders equity total | 4 801.59 | 4 365.29 | 2 421.59 | 2 542.25 | 2 618.30 |
| Provisions | 927.63 | 5.13 | |||
| Non-current loans from credit institutions | 661.54 | ||||
| Non-current advances received | 141.03 | 32.50 | |||
| Non-current other liabilities | 516.35 | ||||
| Non-current deferred tax liabilities | 1 163.87 | 25.54 | 40.68 | 21.65 | |
| Non-current liabilities total | 2 341.76 | 25.54 | 181.71 | 54.15 | |
| Current loans from credit institutions | 802.40 | 1 509.68 | |||
| Advances received | 858.30 | ||||
| Current trade creditors | 94.31 | 353.50 | 21.16 | 121.16 | 100.00 |
| Current owed to group member | 5.00 | ||||
| Short-term deferred tax liabilities | 259.14 | 1 521.84 | 0.22 | ||
| Other non-interest bearing current liabilities | 5 683.83 | 3 594.65 | 0.01 | 4.23 | |
| Current liabilities total | 7 697.97 | 6 979.66 | 26.16 | 121.17 | 104.45 |
| Balance sheet total (liabilities) | 15 768.95 | 11 350.08 | 2 473.28 | 2 845.13 | 2 776.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.