Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHN F. EJENDOMSSELSKAB II ApS — Credit Rating and Financial Key Figures
CVR number: 28313861
Baldershøj 30, 2635 Ishøj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 405.00 | 724.00 | 1 302.00 | 556.43 | 471.97 |
| Employee benefit expenses | -85.00 | - 147.00 | - 215.00 | - 240.79 | - 285.68 |
| Total depreciation | - 173.00 | - 174.00 | - 156.00 | - 169.37 | - 147.28 |
| EBIT | 147.00 | 403.00 | 931.00 | 146.27 | 39.02 |
| Other financial income | 8.00 | 20.00 | 21.00 | 9.99 | 1.27 |
| Other financial expenses | - 240.00 | - 234.00 | - 211.00 | - 166.31 | - 153.54 |
| Pre-tax profit | -85.00 | 189.00 | 741.00 | -10.05 | - 113.26 |
| Income taxes | 49.00 | -41.00 | - 157.00 | 2.21 | 24.92 |
| Net earnings | -36.00 | 148.00 | 584.00 | -7.83 | -88.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 978.00 | 7 826.00 | 6 438.00 | 6 290.89 | 6 143.61 |
| Machinery and equipment | 580.00 | ||||
| Tangible assets total | 7 978.00 | 7 826.00 | 7 018.00 | 6 290.89 | 6 143.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.00 | ||||
| Prepayments and accrued income | 27.00 | 31.00 | 4.00 | 47.71 | 49.42 |
| Current other receivables | 513.00 | 558.00 | 541.00 | ||
| Current deferred tax assets | 59.22 | ||||
| Short term receivables total | 549.00 | 589.00 | 545.00 | 47.71 | 108.64 |
| Cash and bank deposits | 16.00 | 60.00 | 117.00 | 626.39 | 419.33 |
| Cash and cash equivalents | 16.00 | 60.00 | 117.00 | 626.39 | 419.33 |
| Balance sheet total (assets) | 8 543.00 | 8 475.00 | 7 680.00 | 6 964.99 | 6 671.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 180.00 | 1 142.00 | 1 290.00 | 1 873.71 | 1 865.88 |
| Profit of the financial year | -36.00 | 148.00 | 584.00 | -7.83 | -88.34 |
| Shareholders equity total | 1 269.00 | 1 415.00 | 1 999.00 | 1 990.88 | 1 902.54 |
| Provisions | 523.00 | 547.00 | 645.00 | 641.97 | 676.28 |
| Non-current loans from credit institutions | 2 492.00 | 2 326.00 | 2 156.00 | 1 980.69 | 1 805.97 |
| Non-current owed to group member | 2 895.00 | 2 895.00 | 1 750.00 | 1 750.00 | 1 750.00 |
| Non-current other liabilities | 236.00 | 242.00 | 256.00 | 257.24 | 260.72 |
| Non-current liabilities total | 5 623.00 | 5 463.00 | 4 162.00 | 3 987.93 | 3 816.69 |
| Current loans from credit institutions | 160.00 | 165.00 | 170.00 | 175.00 | 175.00 |
| Current trade creditors | 59.00 | 59.00 | 67.00 | 26.15 | 26.76 |
| Current owed to participating | 730.00 | ||||
| Current owed to group member | 768.00 | 499.00 | 59.22 | ||
| Short-term deferred tax liabilities | 67.00 | 17.00 | 59.00 | 1.18 | 1.18 |
| Other non-interest bearing current liabilities | 74.00 | 79.00 | 79.00 | 82.66 | 73.15 |
| Current liabilities total | 1 128.00 | 1 050.00 | 874.00 | 344.21 | 276.08 |
| Balance sheet total (liabilities) | 8 543.00 | 8 475.00 | 7 680.00 | 6 964.99 | 6 671.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.