Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMONSEN HOLDING, SÆBY ApS — Credit Rating and Financial Key Figures
CVR number: 32308589
Hattemagervej 6, 9300 Sæby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 715.03 | 440.99 | 255.42 | ||
| External services | -6.60 | -6.98 | -7.10 | -7.10 | |
| Gross profit | -12.68 | -6.60 | 708.05 | 433.89 | 248.32 |
| Net income from associates | 331.44 | ||||
| EBIT | 318.77 | -6.60 | 708.05 | 433.89 | 248.32 |
| Other financial expenses | -27.60 | -7.41 | -38.25 | -5.51 | -0.51 |
| Net income from associates (fin.) | 99.78 | ||||
| Pre-tax profit | 291.17 | 85.77 | 669.80 | 428.38 | 247.81 |
| Income taxes | 8.86 | 3.06 | 9.94 | 2.44 | 1.83 |
| Net earnings | 300.03 | 88.83 | 679.74 | 430.83 | 249.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 929.08 | 728.85 | 1 343.88 | 1 084.87 | 940.29 |
| Investments total | 929.08 | 728.85 | 1 343.88 | 1 084.87 | 940.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 8.86 | 18.65 | 34.14 | 58.38 | 45.02 |
| Short term receivables total | 8.86 | 18.65 | 34.14 | 58.38 | 45.02 |
| Cash and bank deposits | 29.60 | 37.71 | 309.65 | ||
| Cash and cash equivalents | 29.60 | 37.71 | 309.65 | ||
| Balance sheet total (assets) | 937.94 | 747.50 | 1 407.62 | 1 180.97 | 1 294.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 122.00 | 135.00 | ||
| Other reserves | 116.05 | ||||
| Retained earnings | - 114.66 | 185.37 | - 141.85 | 531.94 | 827.77 |
| Profit of the financial year | 300.03 | 88.83 | 679.74 | 430.83 | 249.64 |
| Shareholders equity total | 235.37 | 324.20 | 1 003.94 | 1 134.77 | 1 262.41 |
| Non-current other liabilities | 247.73 | ||||
| Non-current liabilities total | 247.73 | ||||
| Current loans from credit institutions | 53.95 | 56.89 | |||
| Current owed to group member | 336.13 | 356.07 | 392.96 | 35.48 | 21.67 |
| Other non-interest bearing current liabilities | 64.76 | 10.35 | 10.72 | 10.72 | 10.88 |
| Current liabilities total | 454.83 | 423.31 | 403.68 | 46.20 | 32.56 |
| Balance sheet total (liabilities) | 937.94 | 747.50 | 1 407.62 | 1 180.97 | 1 294.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.