CAPE HORN INVESTMENT ApS — Credit Rating and Financial Key Figures
CVR number: 12969198
Kalvebod Brygge 39-41, 1560 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 129.48 | - 135.42 | - 152.13 | - 192.36 | - 164.40 |
| EBIT | - 129.48 | - 135.42 | - 152.13 | - 192.36 | - 164.40 |
| Other financial income | 7 447.53 | 40 811.38 | 5 231.93 | 44 874.19 | 9 648.97 |
| Other financial expenses | - 217.13 | - 232.79 | - 385.38 | - 230.10 | -12 503.47 |
| Pre-tax profit | 7 100.93 | 40 443.17 | 4 694.42 | 44 451.73 | -3 018.89 |
| Income taxes | -1 561.01 | -8 915.93 | -1 070.85 | -9 784.98 | -45.87 |
| Net earnings | 5 539.92 | 31 527.23 | 3 623.56 | 34 666.75 | -3 064.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 108 105.32 | 139 442.41 | 141 643.00 | 175 954.03 | 169 872.64 |
| Long term receivables total | 108 105.32 | 139 442.41 | 141 643.00 | 175 954.03 | 169 872.64 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 10 580.47 | ||||
| Current deferred tax assets | 628.76 | ||||
| Short term receivables total | 11 209.23 | ||||
| Cash and bank deposits | 5 065.99 | 9 686.59 | 9 113.75 | 13 313.52 | 3 924.66 |
| Cash and cash equivalents | 5 065.99 | 9 686.59 | 9 113.75 | 13 313.52 | 3 924.66 |
| Balance sheet total (assets) | 113 171.31 | 149 129.00 | 150 756.74 | 189 267.55 | 185 006.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 97 210.09 | 102 750.01 | 134 277.24 | 137 900.80 | 172 567.55 |
| Profit of the financial year | 5 539.92 | 31 527.23 | 3 623.56 | 34 666.75 | -3 064.76 |
| Shareholders equity total | 102 950.01 | 134 477.24 | 138 100.80 | 172 767.55 | 169 702.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.30 | 25.00 | 25.00 | 41.35 | 35.00 |
| Current owed to group member | 9 447.91 | 6 106.43 | 12 062.08 | 7 384.70 | 15 268.74 |
| Short-term deferred tax liabilities | 740.09 | 8 520.34 | 568.87 | 9 073.95 | |
| Current liabilities total | 10 221.30 | 14 651.77 | 12 655.94 | 16 500.00 | 15 303.74 |
| Balance sheet total (liabilities) | 113 171.31 | 149 129.00 | 150 756.74 | 189 267.55 | 185 006.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.