Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K. HJELM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20652276
Agerledet 2, 9300 Sæby
HJELMDK@MSN.COM
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 109.91 | -77.90 | - 131.17 | - 191.63 | - 340.14 |
| Employee benefit expenses | -20.14 | -41.39 | -47.09 | - 203.66 | - 198.13 |
| EBIT | - 130.05 | - 119.28 | - 178.26 | - 395.29 | - 538.27 |
| Other financial income | 2 842.26 | 168.81 | 2 947.83 | 3 758.36 | 225.74 |
| Other financial expenses | - 175.75 | - 941.20 | - 368.33 | - 626.93 | -2 178.96 |
| Net income from associates (fin.) | 71.66 | 229.61 | 314.21 | 778.77 | 766.47 |
| Pre-tax profit | 2 608.12 | - 662.06 | 2 715.44 | 3 514.92 | -1 725.01 |
| Income taxes | 2.27 | ||||
| Net earnings | 2 610.39 | - 662.06 | 2 715.44 | 3 514.92 | -1 725.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 130.32 | 166.32 | 195.96 | 166.82 | 203.08 |
| Participating interests | 2 317.18 | 2 519.70 | 2 616.26 | 3 298.18 | 5 696.37 |
| Investments total | 2 447.50 | 2 686.01 | 2 812.22 | 3 465.00 | 5 899.45 |
| Non-current loans receivable | 2 209.00 | 2 209.00 | 1 100.00 | ||
| Long term receivables total | 2 209.00 | 2 209.00 | 1 100.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 307.42 | 3 360.87 | 35.77 | ||
| Current owed by particip. interest comp. | 4 793.04 | 3 847.03 | 3 899.15 | 4 410.33 | 2 613.88 |
| Current other receivables | 4.01 | 2.16 | 20.00 | ||
| Current deferred tax assets | 26.02 | 56.59 | 58.52 | 49.12 | 7.35 |
| Short term receivables total | 8 130.49 | 7 266.66 | 3 957.68 | 4 515.21 | 2 621.23 |
| Other current investments | 5 191.00 | 7 541.07 | 9 971.82 | 12 486.18 | 10 720.33 |
| Cash and bank deposits | 2 359.79 | 27.31 | 43.38 | 38.70 | 70.33 |
| Cash and cash equivalents | 7 550.79 | 7 568.37 | 10 015.21 | 12 524.88 | 10 790.67 |
| Balance sheet total (assets) | 18 128.78 | 17 521.05 | 18 994.11 | 22 714.10 | 20 411.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 920.08 | 2 547.76 | 2 573.75 | ||
| Retained earnings | 8 551.79 | 11 054.15 | 8 362.27 | 10 600.61 | 13 819.51 |
| Profit of the financial year | 2 610.39 | - 662.06 | 2 715.44 | 3 514.92 | -1 725.01 |
| Shareholders equity total | 11 400.17 | 10 631.49 | 13 240.59 | 16 910.29 | 14 928.26 |
| Provisions | 3 312.78 | 3 402.80 | 37.07 | 62.18 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 967.90 | 2 710.34 | 3 847.64 | 3 489.21 | |
| Current trade creditors | 10.70 | 23.00 | 44.13 | ||
| Current owed to participating | 3 400.65 | 1 456.71 | 2 919.18 | 1 843.17 | 1 792.86 |
| Current owed to group member | 36.91 | 36.91 | |||
| Other non-interest bearing current liabilities | 4.48 | 2.24 | 5.90 | 50.81 | 201.02 |
| Current liabilities total | 3 415.83 | 3 486.75 | 5 716.45 | 5 741.63 | 5 483.09 |
| Balance sheet total (liabilities) | 18 128.78 | 17 521.05 | 18 994.11 | 22 714.10 | 20 411.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.