INFARE SOLUTIONS A/S — Credit Rating and Financial Key Figures
CVR number: 25525639
Borgergade 14, 1300 København K
info@infare.com
www.infare.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 44 224.44 | 56 593.25 | 56 179.86 | 57 728.33 | 75 006.97 |
Employee benefit expenses | -9 209.73 | -11 860.35 | -12 495.21 | -12 029.23 | -10 109.37 |
Total depreciation | -23 817.01 | -22 924.09 | -15 704.29 | -15 287.16 | -14 620.43 |
EBIT | 11 197.71 | 21 808.81 | 27 980.36 | 30 411.94 | 50 277.16 |
Other financial income | 1 396.49 | 4 002.24 | 7 511.49 | 18 760.53 | 9 313.51 |
Other financial expenses | -16 294.09 | -26 701.06 | -30 301.69 | -22 636.94 | -6 730.74 |
Net income from associates (fin.) | 1 934.64 | 2 408.54 | 3 042.25 | 3 066.55 | 4 661.03 |
Pre-tax profit | -1 765.26 | 1 518.53 | 8 232.41 | 29 602.09 | 57 520.96 |
Income taxes | 1 187.19 | 232.47 | - 913.62 | -6 669.95 | -12 015.14 |
Net earnings | - 578.07 | 1 751.00 | 7 318.78 | 22 932.14 | 45 505.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 22 249.03 | 20 126.40 | 21 351.12 | 22 188.21 | 21 088.85 |
Intangible rights | 1 009.78 | 882.23 | 754.68 | 2 094.88 | 1 207.53 |
Goodwill | 49 145.91 | 35 864.96 | 27 406.16 | 19 969.37 | 14 078.00 |
Intangible assets total | 72 404.72 | 56 873.59 | 49 511.97 | 44 252.46 | 36 374.39 |
Machinery and equipment | 1 675.39 | 1 498.29 | 2 411.50 | 135.06 | 305.90 |
Tangible assets total | 1 675.39 | 1 498.29 | 2 411.50 | 135.06 | 305.90 |
Holdings in group member companies | 3 561.02 | 5 943.22 | 9 264.04 | 8 066.81 | 10 315.72 |
Investments total | 3 940.31 | 6 334.13 | 9 682.43 | 8 513.05 | 10 773.08 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 23 779.28 | 17 929.40 | 22 308.68 | 21 015.95 | 32 133.15 |
Current amounts owed by group member comp. | 28 528.75 | 38 390.02 | 50 203.64 | 57 110.07 | 31 308.80 |
Prepayments and accrued income | 767.78 | 660.69 | 1 351.46 | 934.19 | 755.35 |
Current other receivables | 251.66 | 521.14 | 276.87 | 531.79 | |
Current deferred tax assets | 447.62 | 68.87 | |||
Short term receivables total | 53 775.10 | 57 570.13 | 74 140.66 | 79 592.00 | 64 197.30 |
Cash and bank deposits | 62 589.44 | 93 408.83 | 114 170.98 | 34 558.45 | 13 715.95 |
Cash and cash equivalents | 62 589.44 | 93 408.83 | 114 170.98 | 34 558.45 | 13 715.95 |
Balance sheet total (assets) | 194 384.95 | 215 684.98 | 249 917.54 | 167 051.02 | 125 366.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 4 440.00 | 4 440.00 | 4 440.00 | 4 440.00 | 4 440.00 |
Shares repurchased | 56 200.00 | ||||
Other reserves | 20 628.60 | 19 244.76 | 23 238.17 | 22 702.54 | -19 086.03 |
Retained earnings | -9 430.47 | 4 384.47 | 2 137.94 | 9 977.34 | -24 701.95 |
Profit of the financial year | - 578.07 | 1 751.00 | 7 318.78 | 22 932.14 | 45 505.83 |
Shareholders equity total | 15 060.06 | 29 820.23 | 37 134.89 | 60 052.02 | 62 357.85 |
Provisions | 4 010.26 | 4 688.93 | 4 903.06 | 8 307.00 | 7 017.28 |
Non-current deferred tax liabilities | 970.00 | ||||
Non-current liabilities total | 970.00 | ||||
Current loans from credit institutions | 0.30 | ||||
Advances received | 21 084.15 | 18 942.20 | 18 044.85 | 22 620.20 | 26 888.66 |
Current trade creditors | 6 054.29 | 4 978.41 | 6 357.16 | 6 179.99 | 7 512.81 |
Current owed to participating | 1.46 | 3.12 | 1.33 | 17.03 | 0.51 |
Current owed to group member | 145 617.47 | 153 940.60 | 181 559.76 | 66 130.43 | 6 342.40 |
Short-term deferred tax liabilities | 2 474.78 | 1 306.53 | 3 036.43 | 14 222.77 | |
Other non-interest bearing current liabilities | 1 586.96 | 836.71 | 609.96 | 707.93 | 1 024.33 |
Current liabilities total | 174 344.63 | 181 175.82 | 207 879.59 | 98 692.00 | 55 991.49 |
Balance sheet total (liabilities) | 194 384.95 | 215 684.98 | 249 917.54 | 167 051.02 | 125 366.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.