Core Bolig VII Investoraktieselskab Nr. 3 — Credit Rating and Financial Key Figures
CVR number: 37248975
Axeltorv 2 N, 1609 København V
www.coreproperty.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8 666.00 | ||||
| External services | -37.00 | -41.00 | -39.00 | -44.00 | -48.00 |
| Gross profit | 8 629.00 | -41.00 | -39.00 | -44.00 | -48.00 |
| EBIT | 8 629.00 | -41.00 | -39.00 | -44.00 | -48.00 |
| Other financial income | 1.00 | 3.00 | 3.00 | 15.00 | |
| Other financial expenses | -1.00 | -2.00 | -3.00 | -16.00 | |
| Net income from associates (fin.) | 16 859.00 | 3 348.00 | -2 768.00 | 4 880.00 | |
| Pre-tax profit | 8 628.00 | 16 817.00 | 3 309.00 | -2 825.00 | 4 847.00 |
| Income taxes | -1 017.00 | -2 475.00 | - 778.00 | 423.00 | - 889.00 |
| Net earnings | 7 611.00 | 14 342.00 | 2 531.00 | -2 402.00 | 3 958.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 72 751.00 | 86 360.00 | 86 207.00 | 80 439.00 | 82 719.00 |
| Investments total | 72 751.00 | 86 360.00 | 86 207.00 | 80 439.00 | 82 719.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 131.00 | 10.00 | |||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 4.00 | 131.00 | 10.00 | ||
| Cash and bank deposits | 3.00 | 16.00 | 2.00 | 24.00 | |
| Cash and cash equivalents | 3.00 | 16.00 | 2.00 | 24.00 | |
| Balance sheet total (assets) | 72 758.00 | 86 376.00 | 86 209.00 | 80 570.00 | 82 753.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
| Shares repurchased | 2 750.00 | 3 000.00 | 2 500.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 34 839.00 | 39 450.00 | 51 292.00 | 51 823.00 | 47 421.00 |
| Profit of the financial year | 7 611.00 | 14 342.00 | 2 531.00 | -2 402.00 | 3 958.00 |
| Shareholders equity total | 70 200.00 | 81 792.00 | 81 323.00 | 76 421.00 | 78 379.00 |
| Provisions | 2 468.00 | 4 512.00 | 4 812.00 | 3 936.00 | 4 316.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.00 | ||||
| Current trade creditors | 15.00 | 7.00 | 1.00 | ||
| Current owed to participating | 78.00 | 11.00 | 26.00 | ||
| Short-term deferred tax liabilities | 47.00 | 33.00 | 189.00 | 53.00 | |
| Other non-interest bearing current liabilities | 12.00 | 14.00 | 15.00 | 4.00 | |
| Current liabilities total | 90.00 | 72.00 | 74.00 | 213.00 | 58.00 |
| Balance sheet total (liabilities) | 72 758.00 | 86 376.00 | 86 209.00 | 80 570.00 | 82 753.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.