Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TOFT. SILKEBORG ApS — Credit Rating and Financial Key Figures
CVR number: 79018716
Vestergade 1, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 833.61 | 5 907.34 | 5 645.25 | 5 414.07 | 5 507.36 |
| Employee benefit expenses | -4 852.41 | -5 158.79 | -5 238.24 | -5 012.01 | -5 177.23 |
| Other operating expenses | -84.54 | - 128.48 | |||
| Total depreciation | - 180.10 | - 152.39 | - 168.45 | - 164.72 | - 118.10 |
| EBIT | 801.10 | 511.62 | 110.08 | 237.34 | 212.03 |
| Other financial income | 156.19 | 48.62 | 72.69 | 53.71 | 138.16 |
| Other financial expenses | -74.98 | - 141.92 | -26.13 | -44.41 | -20.94 |
| Net income from associates (fin.) | 1 945.44 | 2 706.22 | 5 101.11 | 536.58 | 811.80 |
| Pre-tax profit | 2 827.75 | 3 124.54 | 5 257.74 | 783.23 | 1 141.05 |
| Income taxes | - 209.89 | - 112.91 | -48.17 | -71.10 | -86.06 |
| Net earnings | 2 617.86 | 3 011.63 | 5 209.58 | 712.13 | 1 054.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 405.64 | 348.37 | 374.06 | 268.54 | 159.08 |
| Machinery and equipment | 31.46 | 9.44 | 36.49 | 27.85 | 48.65 |
| Tangible assets total | 437.10 | 357.81 | 410.54 | 296.38 | 207.74 |
| Holdings in group member companies | 3 811.83 | 5 988.62 | 5 804.82 | 4 017.53 | 4 741.39 |
| Participating interests | 7 677.76 | 4 794.57 | 4 709.75 | 4 283.62 | 4 371.55 |
| Investments total | 11 489.60 | 10 783.19 | 10 514.56 | 8 301.15 | 9 112.94 |
| Non-current loans receivable | 324.41 | 257.37 | |||
| Long term receivables total | 324.41 | 257.37 | |||
| Finished products/goods | 3 942.70 | 4 691.65 | 6 065.48 | 5 356.10 | 5 041.38 |
| Inventories total | 3 942.70 | 4 691.65 | 6 065.48 | 5 356.10 | 5 041.38 |
| Current trade debtors | 127.93 | 322.57 | 340.22 | 230.68 | 189.68 |
| Current amounts owed by group member comp. | 1 539.16 | 4.64 | 18.27 | ||
| Prepayments and accrued income | 156.17 | 295.43 | 80.24 | 99.67 | 55.92 |
| Current other receivables | 160.78 | 299.60 | 683.40 | 285.49 | 149.91 |
| Current deferred tax assets | 0.81 | 37.87 | 26.56 | 9.98 | |
| Short term receivables total | 1 984.03 | 923.05 | 1 160.00 | 642.40 | 405.49 |
| Other current investments | 304.99 | 310.76 | 409.58 | ||
| Cash and bank deposits | 2 307.23 | 785.55 | 550.84 | 1 373.91 | 2 575.43 |
| Cash and cash equivalents | 2 307.23 | 785.55 | 855.83 | 1 684.68 | 2 985.01 |
| Balance sheet total (assets) | 20 485.08 | 17 798.63 | 19 006.41 | 16 280.71 | 17 752.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 3 000.00 | 2 500.00 | 1 000.00 | 3 000.00 |
| Other reserves | 5 128.81 | 4 504.98 | 4 322.46 | 2 193.39 | 3 089.53 |
| Retained earnings | 1 377.12 | 1 629.65 | 2 454.05 | 8 792.70 | 5 608.69 |
| Profit of the financial year | 2 617.86 | 3 011.63 | 5 209.58 | 712.13 | 1 054.99 |
| Shareholders equity total | 10 323.78 | 12 346.26 | 14 686.09 | 12 898.22 | 12 953.21 |
| Provisions | 18.23 | ||||
| Non-current owed to group member | 2 414.04 | 158.18 | 1 000.00 | 2 757.12 | |
| Non-current other liabilities | 387.54 | 399.05 | |||
| Non-current deferred tax liabilities | 413.02 | 59.79 | 69.46 | ||
| Non-current liabilities total | 387.54 | 2 813.09 | 571.20 | 1 059.79 | 2 826.57 |
| Current loans from credit institutions | 87.44 | 50.26 | |||
| Current trade creditors | 1 238.97 | 1 008.51 | 961.27 | 969.77 | 587.89 |
| Current owed to group member | 31.55 | 601.38 | 331.49 | 314.00 | |
| Short-term deferred tax liabilities | 204.19 | 123.30 | 71.90 | 66.51 | 35.57 |
| Other non-interest bearing current liabilities | 8 312.36 | 1 475.91 | 2 114.58 | 867.50 | 985.08 |
| Current liabilities total | 9 755.52 | 2 639.28 | 3 749.13 | 2 322.70 | 1 972.79 |
| Balance sheet total (liabilities) | 20 485.08 | 17 798.63 | 19 006.41 | 16 280.71 | 17 752.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.