HARBOØRE TANGE ApS — Credit Rating and Financial Key Figures
CVR number: 32156738
Solbjerg Hedevej 208, 8355 Solbjerg
mail@solbjerghede.dk
tel: 86927657
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 013.06 | 5 160.13 | 23 144.28 | 6 764.51 | 5 115.38 |
| Employee benefit expenses | - 135.13 | - 134.64 | - 147.57 | - 146.74 | - 156.28 |
| Other operating expenses | -16.50 | ||||
| Total depreciation | -5 333.33 | -5 333.33 | -5 333.33 | -5 333.33 | -5 333.33 |
| EBIT | - 455.40 | - 324.34 | 17 663.38 | 1 284.44 | - 374.23 |
| Other financial income | 113.33 | 7 981.67 | 537.38 | 2 125.74 | 4 692.77 |
| Other financial expenses | - 461.04 | - 331.97 | -3 039.26 | - 229.63 | - 467.78 |
| Reduction non-current investment assets | - 138.45 | 2.72 | -2 374.82 | ||
| Net income from associates (fin.) | 191.56 | 720.99 | 4 631.52 | -2 771.70 | 2 078.14 |
| Pre-tax profit | - 611.54 | 8 046.36 | 19 654.57 | 411.57 | 3 554.08 |
| Income taxes | 194.13 | - 574.07 | -3 637.84 | - 562.79 | - 551.73 |
| Net earnings | - 417.41 | 7 472.28 | 16 016.73 | - 151.22 | 3 002.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 32 000.00 | 26 666.67 | 21 333.34 | 16 000.01 | 10 666.67 |
| Tangible assets total | 32 000.00 | 26 666.67 | 21 333.34 | 16 000.01 | 10 666.67 |
| Holdings in group member companies | 1 018.15 | 1 723.30 | 19 834.81 | 17 120.14 | 18 812.86 |
| Participating interests | 6 137.20 | 6 137.20 | 5 930.70 | 6 493.60 | |
| Investments total | 1 018.15 | 7 860.50 | 25 972.01 | 23 050.84 | 25 306.46 |
| Non-current loans receivable | 10 442.32 | 7 829.28 | 7 690.83 | 7 693.55 | 8 494.02 |
| Long term receivables total | 10 442.32 | 7 829.28 | 7 690.83 | 7 693.55 | 8 494.02 |
| Other stocks | 1 309.72 | ||||
| Inventories total | 1 309.72 | ||||
| Current amounts owed by group member comp. | 450.00 | 15 370.00 | 3 000.00 | 900.00 | 922.64 |
| Current other receivables | 251.03 | 1 869.22 | 1 885.71 | 2 067.81 | 417.82 |
| Current deferred tax assets | 22.51 | 35.93 | 376.58 | ||
| Short term receivables total | 723.54 | 17 275.15 | 4 885.71 | 2 967.81 | 1 717.04 |
| Other current investments | 7 546.68 | 10 081.06 | 11 866.78 | 23 294.54 | 23 958.98 |
| Cash and bank deposits | 21 688.94 | 12 032.42 | 26 262.80 | 21 658.02 | 21 781.74 |
| Cash and cash equivalents | 29 235.62 | 22 113.48 | 38 129.57 | 44 952.56 | 45 740.72 |
| Balance sheet total (assets) | 74 729.36 | 81 745.08 | 98 011.46 | 94 664.77 | 91 924.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 39 875.00 | 39 875.00 | 39 875.00 | 39 875.00 | 39 875.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Other reserves | 705.32 | 1 370.47 | 4 951.98 | 1 944.41 | 3 930.03 |
| Retained earnings | 7 416.19 | 5 333.63 | 8 224.40 | 26 248.71 | 23 111.86 |
| Profit of the financial year | - 417.41 | 7 472.28 | 16 016.73 | - 151.22 | 3 002.35 |
| Shareholders equity total | 47 704.10 | 55 176.39 | 70 193.12 | 69 041.89 | 71 044.25 |
| Provisions | 1 973.36 | 2 547.43 | 3 499.78 | 2 624.84 | 1 675.29 |
| Non-current deferred tax liabilities | 17 600.00 | 15 200.00 | 12 800.00 | 10 400.00 | 8 000.00 |
| Non-current liabilities total | 17 600.00 | 15 200.00 | 12 800.00 | 10 400.00 | 8 000.00 |
| Current loans from credit institutions | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 |
| Current owed to participating | 5 740.38 | 5 969.87 | 8 580.30 | ||
| Short-term deferred tax liabilities | 2 610.12 | 3 974.49 | |||
| Other non-interest bearing current liabilities | 5 051.90 | 6 421.26 | 768.07 | 253.69 | 225.08 |
| Current liabilities total | 7 451.90 | 8 821.26 | 11 518.57 | 12 598.04 | 11 205.38 |
| Balance sheet total (liabilities) | 74 729.36 | 81 745.08 | 98 011.46 | 94 664.77 | 91 924.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.