BMA CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 33950047
Rørmosevej 43, 3200 Helsinge
bo@solvanggaard.eu
tel: 40449407
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.59 | 23.42 | 17.28 | 9.59 | 1.44 |
| Employee benefit expenses | -40.00 | -40.00 | -5.00 | ||
| EBIT | -28.41 | -16.58 | 12.29 | 9.59 | 1.44 |
| Other financial income | 269.65 | 744.26 | 101.45 | 315.68 | 451.93 |
| Other financial expenses | -0.79 | - 224.00 | -0.07 | ||
| Pre-tax profit | 241.24 | 726.89 | - 110.26 | 325.20 | 453.37 |
| Income taxes | -53.68 | - 160.62 | 23.00 | -73.52 | -99.95 |
| Net earnings | 187.56 | 566.26 | -87.26 | 251.68 | 353.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 50.00 | ||||
| Long term receivables total | 50.00 | ||||
| Inventories total | |||||
| Current deferred tax assets | 43.74 | ||||
| Short term receivables total | 43.74 | ||||
| Other current investments | 1 826.17 | 2 631.57 | 2 223.49 | 2 513.12 | 2 373.43 |
| Cash and bank deposits | 145.94 | 7.49 | 60.29 | 29.37 | 53.87 |
| Cash and cash equivalents | 1 972.11 | 2 639.05 | 2 283.78 | 2 542.49 | 2 427.30 |
| Balance sheet total (assets) | 2 022.11 | 2 639.05 | 2 327.52 | 2 542.49 | 2 427.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 58.90 | 550.00 | |||
| Other reserves | -58.90 | - 550.00 | |||
| Retained earnings | 1 512.05 | 1 649.61 | 2 158.68 | 2 012.52 | 1 714.20 |
| Profit of the financial year | 187.56 | 566.26 | -87.26 | 251.68 | 353.43 |
| Shareholders equity total | 1 949.61 | 2 465.88 | 2 321.42 | 2 514.20 | 2 317.63 |
| Non-current liabilities total | |||||
| Current owed to participating | 6.00 | 0.78 | 8.15 | 21.01 | |
| Short-term deferred tax liabilities | 42.40 | 148.52 | 17.43 | 88.44 | |
| Other non-interest bearing current liabilities | 24.10 | 24.66 | 5.33 | 2.70 | 0.22 |
| Current liabilities total | 72.50 | 173.18 | 6.10 | 28.29 | 109.67 |
| Balance sheet total (liabilities) | 2 022.11 | 2 639.05 | 2 327.52 | 2 542.49 | 2 427.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.