KROGSGAARD SOHOLD ApS — Credit Rating and Financial Key Figures
CVR number: 31162572
Søndervig Landevej 9, Holmsland 6950 Ringkøbing
tel: 97325511
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 457.71 | 7 545.04 | 4 633.23 | 24 773.96 | 18 263.85 |
Employee benefit expenses | -8 858.70 | -10 569.11 | -9 246.59 | -14 224.91 | -15 324.97 |
Other operating expenses | -31.76 | - 169.20 | - 240.35 | - 157.86 | - 370.11 |
Total depreciation | - 577.84 | - 618.34 | - 644.19 | -2 195.84 | -2 593.03 |
Reduction in value of non-current assets | 1 371.62 | 727.67 | -1 862.24 | - 385.10 | 402.30 |
EBIT | -10.59 | -3 811.61 | -5 497.89 | 8 195.36 | -24.26 |
Other financial income | 777.19 | 454.09 | 518.56 | 624.86 | 872.71 |
Other financial expenses | - 535.46 | - 386.22 | - 576.15 | -3 823.47 | -4 364.64 |
Net income from associates (fin.) | 4.39 | 0.64 | 5.72 | 19.57 | 14.14 |
Pre-tax profit | 235.53 | -3 743.11 | -5 549.76 | 5 016.31 | -3 502.05 |
Income taxes | - 190.42 | 669.52 | 1 481.59 | - 512.29 | 779.60 |
Net earnings | 45.11 | -3 073.59 | -4 068.17 | 4 504.03 | -2 722.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 160.00 | 137.14 | 114.29 | ||
Intangible assets total | 160.00 | 137.14 | 114.29 | ||
Land and waters | 20 478.19 | 20 478.19 | 49 493.88 | 49 493.88 | 49 493.88 |
Buildings | 9 221.52 | 9 327.43 | 42 093.96 | 40 511.45 | 61 562.15 |
Machinery and equipment | 110.47 | 134.47 | 472.92 | 349.46 | 254.92 |
Advance payments and construction in progress | 6.41 | ||||
Other tangible assets | 7 916.11 | 8 827.44 | 7 978.40 | 9 019.70 | 8 959.90 |
Tangible assets total | 37 726.29 | 38 767.53 | 100 039.17 | 99 380.91 | 120 270.85 |
Participating interests | 614.54 | 659.42 | 4 285.74 | 4 458.19 | 4 214.34 |
Investments total | 614.54 | 659.42 | 4 285.74 | 4 458.19 | 4 214.34 |
Long term receivables total | |||||
Semifinished products | 150.45 | ||||
Raw materials and consumables | 2 424.85 | 2 592.15 | 4 821.74 | 3 311.80 | 3 202.48 |
Finished products/goods | 3 525.52 | 3 235.08 | 4 850.16 | 5 220.34 | 4 316.45 |
Inventories total | 5 950.37 | 5 827.23 | 9 822.35 | 8 532.14 | 7 518.93 |
Current trade debtors | 2 237.50 | 1 402.66 | 3 151.91 | 2 232.74 | 290.26 |
Current amounts owed by group member comp. | 21 584.78 | 15 803.82 | 14 980.37 | 15 282.26 | 18 382.91 |
Current owed by particip. interest comp. | 39.17 | 63.99 | |||
Prepayments and accrued income | 119.38 | 228.99 | |||
Current other receivables | 535.29 | 606.25 | 408.37 | 134.31 | 339.10 |
Current deferred tax assets | 1 503.39 | 72.22 | |||
Short term receivables total | 24 357.56 | 17 812.72 | 20 083.22 | 17 832.68 | 19 313.49 |
Other current investments | 33.75 | ||||
Cash and bank deposits | 402.62 | ||||
Cash and cash equivalents | 33.75 | 402.62 | |||
Balance sheet total (assets) | 68 648.76 | 63 100.66 | 134 390.47 | 130 743.68 | 151 431.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 76.47 | 76.47 | 76.47 |
Share premium account | 6.25 | 6.25 | 5 147.95 | 5 147.95 | 5 147.95 |
Asset revaluation reserve | 4 629.84 | 4 629.84 | 9 650.94 | 9 650.94 | 9 650.94 |
Retained earnings | 24 778.50 | 24 823.61 | 23 404.25 | 19 336.08 | 23 840.11 |
Profit of the financial year | 45.11 | -3 073.59 | -4 068.17 | 4 504.03 | -2 722.45 |
Shareholders equity total | 29 509.70 | 26 436.12 | 34 211.44 | 38 715.47 | 35 993.02 |
Provisions | 2 802.60 | 2 473.00 | 6 780.85 | 6 413.10 | 5 710.40 |
Non-current loans from credit institutions | 20 183.57 | 19 841.62 | 57 728.12 | 56 874.84 | 79 157.08 |
Non-current other liabilities | 504.69 | ||||
Non-current deferred tax liabilities | 256.08 | 63.79 | |||
Non-current liabilities total | 20 183.57 | 19 841.62 | 58 232.81 | 57 130.92 | 79 220.87 |
Current loans from credit institutions | 701.72 | 1 339.58 | 3 871.15 | 3 691.37 | 6 337.33 |
Current trade creditors | 2 557.06 | 1 295.27 | 3 143.29 | 2 063.90 | 3 648.62 |
Current owed to participating | 18 082.75 | 14 204.48 | |||
Current owed to group member | 10 905.52 | 10 871.88 | 6 762.03 | 589.91 | 5 918.28 |
Short-term deferred tax liabilities | 832.66 | ||||
Other non-interest bearing current liabilities | 1 690.28 | 615.07 | 21 230.97 | 3 135.84 | 381.33 |
Accruals and deferred income | 298.31 | 228.12 | 157.94 | 87.75 | 17.56 |
Current liabilities total | 16 152.90 | 14 349.92 | 35 165.38 | 28 484.18 | 30 507.60 |
Balance sheet total (liabilities) | 68 648.76 | 63 100.66 | 134 390.47 | 130 743.68 | 151 431.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.