SHANGRI-LA ApS — Credit Rating and Financial Key Figures

CVR number: 87936910
Kongevejen 194, 2830 Virum
tel: 33122290

Credit rating

Company information

Official name
SHANGRI-LA ApS
Personnel
1 person
Established
1979
Company form
Private limited company
Industry

About SHANGRI-LA ApS

SHANGRI-LA ApS (CVR number: 87936910) is a company from LYNGBY-TAARBÆK. The company recorded a gross profit of 455.7 kDKK in 2024. The operating profit was 125.5 kDKK, while net earnings were 136.8 kDKK. The profitability of the company measured by Return on Assets (ROA) was 1.8 %, which can be considered weak but Return on Equity (ROE) was 5.2 %, which can be considered decent. The equity ratio, a key indicator for solidity, stood at -35.6 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. SHANGRI-LA ApS's liquidity measured by quick ratio was 0.3 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit714.831 069.67104.24- 269.54455.65
EBIT- 531.52-36.35- 525.90- 272.55125.49
Net earnings- 783.30-55.85- 539.38- 290.92136.76
Shareholders equity total-5 273.66-5 329.51-5 868.89-6 159.81-6 023.05
Balance sheet total (assets)2 910.032 881.413 021.742 799.872 493.92
Net debt5 205.364 255.037 280.367 849.367 689.74
Profitability
EBIT-%
ROA-7.2 %-0.4 %-6.2 %-3.0 %1.8 %
ROE-28.4 %-1.9 %-18.3 %-10.0 %5.2 %
ROI-10.3 %-0.8 %-8.4 %-3.3 %1.9 %
Economic value added (EVA)- 575.53-35.79- 478.00- 356.7140.38
Solvency
Equity ratio-64.4 %-64.9 %-38.8 %-35.3 %-35.6 %
Gearing-99.8 %-82.1 %-128.5 %-127.4 %-127.8 %
Relative net indebtedness %
Liquidity
Quick ratio0.20.20.30.30.3
Current ratio0.20.20.30.30.3
Cash and cash equivalents57.17121.34263.210.658.18
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBB

Variable visualization

ROA:1.80%
Rating: 29/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-35.6%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.