E 3-GRUPPEN A/S — Credit Rating and Financial Key Figures

CVR number: 66558215
Transitvej 16, 6330 Padborg
tel: 74674193

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales469.44480.99515.83576.24589.72
Other operating income5.545.24
Costs of manufacturing- 344.31- 348.33
External services- 122.64- 126.92
Gross profit469.44480.99515.83114.84119.70
Employee benefit expenses-78.87-84.72
Total depreciation-9.89-8.38
EBIT10.426.0017.8526.0726.61
Other financial income1.242.81
Other financial expenses-0.92-1.22
Pre-tax profit7.665.5014.4926.4028.20
Income taxes-6.78-7.89
Net earnings7.665.5014.4919.6220.31

Assets (mDKK)

2019
2020
2021
2022
2023
Intangible rights0.02
Intangible assets total0.02
Land and waters24.1023.25
Machinery and equipment25.4029.44
Tangible assets total49.5052.69
Other receivables164.28188.38202.71
Investments total164.28188.38202.71
Non-current other receivables0.82
Long term receivables total0.82
Raw materials and consumables0.320.30
Finished products/goods0.250.30
Inventories total0.570.60
Current trade debtors64.0775.23
Current amounts owed by group member comp.62.7472.25
Prepayments and accrued income1.060.51
Current other receivables6.565.87
Current deferred tax assets0.760.80
Short term receivables total135.18154.65
Other current investments0.010.01
Cash and bank deposits29.7014.99
Cash and cash equivalents29.7015.00
Balance sheet total (assets)164.28188.38202.71214.97223.76

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital92.7198.13105.550.750.75
Shares repurchased40.0020.00
Retained earnings-7.66-5.50-14.4950.8050.52
Profit of the financial year7.665.5014.4919.6220.31
Shareholders equity total92.7198.13105.55111.1791.58
Capital loans9.997.49
Non-current leasing loans13.5317.34
Non-current deferred tax liabilities7.653.51
Non-current liabilities total31.1728.35
Short-term capital loans2.502.50
Current loans from credit institutions20.07
Current trade creditors53.5258.55
Current owed to participating0.080.09
Other non-interest bearing current liabilities15.1822.59
Accruals and deferred income1.340.03
Current liabilities total72.62103.83
Balance sheet total (liabilities)92.7198.13105.55214.97223.76
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.