Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E 3-GRUPPEN A/S — Credit Rating and Financial Key Figures
CVR number: 66558215
Transitvej 16, 6330 Padborg
tel: 74674193
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 515.83 | 576.24 | 589.72 | 626.33 | 700.24 |
| Other operating income | 1.76 | 3.80 | |||
| Costs of manufacturing | - 379.15 | - 446.42 | |||
| External services | - 134.04 | - 108.21 | |||
| Gross profit | 515.83 | 576.24 | 589.72 | 114.90 | 149.41 |
| Employee benefit expenses | -80.10 | -85.20 | |||
| Other operating expenses | -0.52 | -0.01 | |||
| Total depreciation | -10.39 | -17.85 | |||
| EBIT | 17.85 | 20.53 | 21.37 | 23.88 | 46.36 |
| Other financial income | 4.10 | 5.55 | |||
| Other financial expenses | -4.21 | -7.34 | |||
| Pre-tax profit | 14.49 | 19.62 | 20.31 | 23.78 | 44.56 |
| Income taxes | -7.24 | -12.93 | |||
| Net earnings | 14.49 | 19.62 | 20.31 | 16.54 | 31.63 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 52.73 | 56.78 | |||
| Machinery and equipment | 65.62 | 94.33 | |||
| Tangible assets total | 118.35 | 151.11 | |||
| Investments total | 202.71 | 214.97 | 223.76 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 0.10 | 0.06 | |||
| Finished products/goods | 0.20 | 0.16 | |||
| Inventories total | 0.30 | 0.22 | |||
| Current trade debtors | 77.71 | 91.91 | |||
| Current amounts owed by group member comp. | 68.23 | 69.62 | |||
| Prepayments and accrued income | 0.62 | 0.57 | |||
| Current other receivables | 6.68 | 4.99 | |||
| Current deferred tax assets | 0.60 | 0.45 | |||
| Short term receivables total | 153.85 | 167.55 | |||
| Other current investments | 0.01 | 0.01 | |||
| Cash and bank deposits | 4.32 | 11.11 | |||
| Cash and cash equivalents | 4.32 | 11.11 | |||
| Balance sheet total (assets) | 202.71 | 214.97 | 223.76 | 276.82 | 329.98 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 105.55 | 111.17 | 91.58 | 0.75 | 0.75 |
| Shares repurchased | 8.00 | 20.00 | |||
| Retained earnings | -14.49 | -19.62 | -20.31 | 62.81 | 59.41 |
| Profit of the financial year | 14.49 | 19.62 | 20.31 | 16.54 | 31.63 |
| Shareholders equity total | 105.55 | 111.17 | 91.58 | 88.11 | 111.80 |
| Capital loans | 4.97 | 5.38 | |||
| Non-current loans from credit institutions | 25.67 | 24.50 | |||
| Non-current leasing loans | 44.88 | 65.29 | |||
| Non-current other liabilities | 0.07 | 0.07 | |||
| Non-current deferred tax liabilities | 2.50 | 5.95 | |||
| Non-current liabilities total | 78.09 | 101.19 | |||
| Short-term capital loans | 2.50 | 2.50 | |||
| Current loans from credit institutions | 27.14 | 5.16 | |||
| Current trade creditors | 54.58 | 61.21 | |||
| Current owed to participating | 0.17 | 2.83 | |||
| Current owed to group member | 0.10 | ||||
| Other non-interest bearing current liabilities | 26.14 | 45.30 | |||
| Current liabilities total | 110.63 | 116.99 | |||
| Balance sheet total (liabilities) | 105.55 | 111.17 | 91.58 | 276.82 | 329.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.