Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NIELS MIKKELSENS TRIKOTAGEFABRIK AKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 34756619
Bornholmsvej 1, 7400 Herning
bm@nmtrikotage.dk
tel: 97153082
www.nielsmikkelsen.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 455.69 | 5 442.82 | 6 346.22 | 13 830.38 | 11 824.87 |
| Employee benefit expenses | -2 899.96 | -2 847.75 | -2 820.55 | -2 971.31 | -2 859.44 |
| Total depreciation | -60.40 | -59.20 | -60.40 | -59.41 | -80.14 |
| EBIT | 2 495.33 | 2 535.88 | 3 465.27 | 10 799.66 | 8 885.29 |
| Other financial income | 47.77 | 39.94 | 58.60 | 119.55 | 153.41 |
| Other financial expenses | -20.21 | -18.88 | -75.02 | - 135.73 | - 206.66 |
| Pre-tax profit | 2 522.89 | 2 556.93 | 3 448.85 | 10 783.48 | 8 832.05 |
| Income taxes | - 570.64 | - 576.49 | - 770.95 | -2 386.00 | -1 956.21 |
| Net earnings | 1 952.25 | 1 980.44 | 2 677.90 | 8 397.48 | 6 875.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 018.28 | 968.28 | 918.28 | 869.27 | 820.26 |
| Machinery and equipment | 34.13 | 23.73 | 13.33 | 2.93 | 366.20 |
| Tangible assets total | 1 052.41 | 992.01 | 931.61 | 872.21 | 1 186.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 6 521.40 | 5 944.23 | 6 324.25 | 5 246.43 | 5 064.59 |
| Finished products/goods | 660.72 | 2 661.18 | 3 824.77 | 4 540.16 | 4 102.62 |
| Inventories total | 7 182.12 | 8 605.42 | 10 149.01 | 9 786.59 | 9 167.22 |
| Current trade debtors | 3 773.42 | 3 723.19 | 4 168.80 | 8 018.26 | 5 138.87 |
| Current amounts owed by group member comp. | 1 705.04 | 1 181.90 | 5 647.65 | 4 693.09 | |
| Prepayments and accrued income | 40.16 | 21.55 | 15.49 | 50.78 | 50.86 |
| Current other receivables | 0.33 | 0.28 | 0.26 | 0.35 | 0.20 |
| Short term receivables total | 5 518.95 | 4 926.92 | 4 184.55 | 13 717.05 | 9 883.02 |
| Cash and bank deposits | 16.11 | 4.88 | 5.56 | 1.02 | 0.96 |
| Cash and cash equivalents | 16.11 | 4.88 | 5.56 | 1.02 | 0.96 |
| Balance sheet total (assets) | 13 769.58 | 14 529.22 | 15 270.73 | 24 376.85 | 20 237.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 945.00 | 945.00 | 945.00 | 945.00 | 945.00 |
| Asset revaluation reserve | 713.74 | 674.74 | 635.74 | 597.52 | 559.29 |
| Shares repurchased | 2 000.00 | 1 500.00 | 2 500.00 | 8 300.00 | 6 800.00 |
| Other reserves | 1 200.00 | 1 200.00 | |||
| Retained earnings | 497.81 | 989.06 | 1 708.50 | -3 875.38 | -2 239.67 |
| Profit of the financial year | 1 952.25 | 1 980.44 | 2 677.90 | 8 397.48 | 6 875.83 |
| Shareholders equity total | 7 308.80 | 7 289.24 | 8 467.14 | 14 364.62 | 12 940.45 |
| Provisions | 74.80 | 74.10 | 75.40 | 73.30 | 88.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 41.89 | 1 622.99 | 644.18 | 97.57 | |
| Advances received | 131.30 | 522.38 | |||
| Current trade creditors | 2 277.75 | 3 999.85 | 3 017.69 | 3 122.24 | 3 593.06 |
| Current owed to group member | 92.30 | 168.20 | 192.67 | ||
| Short-term deferred tax liabilities | 469.47 | 577.19 | 769.65 | 2 388.10 | 1 941.21 |
| Other non-interest bearing current liabilities | 3 507.46 | 1 932.26 | 1 149.66 | 3 591.74 | 1 577.07 |
| Current liabilities total | 6 385.98 | 7 165.87 | 6 728.18 | 9 938.93 | 7 208.91 |
| Balance sheet total (liabilities) | 13 769.58 | 14 529.22 | 15 270.73 | 24 376.85 | 20 237.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.