VVS SERVICE SISIMIUT AF 1.12.2001 A/S — Credit Rating and Financial Key Figures
CVR number: 11973914
Ittukasiup Aqquserna 9, 3911 Sisimiut
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 674.69 | 8 451.57 | 10 671.45 | 12 530.64 | 14 729.59 |
Employee benefit expenses | -6 325.28 | -7 824.85 | -8 618.54 | -11 059.46 | -12 822.95 |
Other operating expenses | -70.94 | ||||
Total depreciation | - 399.06 | - 432.55 | - 480.35 | - 521.87 | - 439.25 |
EBIT | 879.42 | 194.18 | 1 572.56 | 949.31 | 1 467.40 |
Other financial income | 7.12 | 16.89 | 63.05 | 20.22 | |
Other financial expenses | - 106.83 | -93.81 | - 125.92 | - 105.27 | - 137.47 |
Pre-tax profit | 779.70 | 117.27 | 1 446.63 | 907.09 | 1 350.15 |
Income taxes | - 269.05 | -34.07 | - 383.41 | - 244.13 | - 334.93 |
Net earnings | 510.65 | 83.19 | 1 063.22 | 662.96 | 1 015.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 775.08 | 1 509.51 | 1 243.94 | 978.37 | 813.87 |
Machinery and equipment | 483.28 | 611.30 | 859.14 | 602.84 | 507.72 |
Tangible assets total | 2 258.35 | 2 120.80 | 2 103.08 | 1 581.21 | 1 321.60 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 2 034.83 | 1 826.35 | 2 504.44 | 2 662.30 | 1 384.64 |
Inventories total | 2 034.83 | 1 826.35 | 2 504.44 | 2 662.30 | 1 384.64 |
Current trade debtors | 1 190.78 | 1 506.07 | 1 817.09 | 2 075.79 | 3 902.13 |
Current other receivables | 1 252.45 | 501.52 | 297.38 | 1 492.95 | 454.07 |
Current deferred tax assets | 154.32 | 184.54 | 306.88 | 389.95 | 381.27 |
Short term receivables total | 2 597.55 | 2 192.13 | 2 421.35 | 3 958.69 | 4 737.48 |
Cash and bank deposits | 21.10 | 23.18 | 1 459.27 | 864.03 | 3 012.66 |
Cash and cash equivalents | 21.10 | 23.18 | 1 459.27 | 864.03 | 3 012.66 |
Balance sheet total (assets) | 6 911.83 | 6 162.46 | 8 488.13 | 9 066.23 | 10 456.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 900.00 | 800.00 | |||
Retained earnings | 2 166.09 | 2 676.74 | 1 363.43 | 2 426.65 | 2 489.61 |
Profit of the financial year | 510.65 | 83.19 | 1 063.22 | 662.96 | 1 015.22 |
Shareholders equity total | 3 176.74 | 3 259.93 | 4 826.65 | 3 589.61 | 4 804.83 |
Provisions | 0.00 | ||||
Non-current loans from credit institutions | 701.24 | 640.27 | 862.13 | 836.08 | 800.75 |
Non-current liabilities total | 701.24 | 640.27 | 862.13 | 836.08 | 800.75 |
Current loans from credit institutions | 306.15 | 245.34 | 60.90 | 60.00 | 60.00 |
Advances received | 162.25 | 1 038.54 | |||
Current trade creditors | 1 510.72 | 855.75 | 1 059.22 | 1 604.63 | 1 577.02 |
Current owed to participating | 2.27 | 2.51 | 403.23 | 0.72 | |
Short-term deferred tax liabilities | 327.20 | 126.25 | |||
Other non-interest bearing current liabilities | 1 214.72 | 1 161.16 | 1 676.71 | 2 083.22 | 2 048.27 |
Current liabilities total | 3 033.85 | 2 262.26 | 2 799.34 | 4 640.54 | 4 850.80 |
Balance sheet total (liabilities) | 6 911.83 | 6 162.46 | 8 488.13 | 9 066.23 | 10 456.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.