Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lill Lin Mai ApS — Credit Rating and Financial Key Figures
CVR number: 30195329
Ringager 4 C, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 191.71 | - 248.23 | - 753.34 | - 218.93 | - 399.42 |
| Employee benefit expenses | -1 281.16 | - 165.31 | - 125.23 | ||
| Other operating expenses | - 343.00 | ||||
| Total depreciation | - 118.24 | - 106.16 | -98.99 | - 296.28 | -16.16 |
| EBIT | - 309.95 | - 354.39 | -2 133.49 | -1 023.52 | - 540.82 |
| Other financial income | 182.63 | 44.26 | 4 453.74 | 1 683.13 | 346.29 |
| Other financial expenses | -7.77 | -1 592.99 | -10.22 | -3.25 | -1 739.59 |
| Income from other inv. held as non-curr. assets | 25 690.00 | -7 740.40 | -1 190.61 | 314.10 | 51.22 |
| Net income from associates (fin.) | 1 355.91 | 3 739.62 | 5 292.65 | ||
| Pre-tax profit | 25 554.91 | -9 643.52 | 2 475.33 | 4 710.08 | 3 409.76 |
| Income taxes | -5.11 | -2.31 | - 131.66 | - 363.63 | 417.24 |
| Net earnings | 25 549.80 | -9 645.83 | 2 343.66 | 4 346.44 | 3 827.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 571.38 | 476.94 | 1 772.82 | 879.89 | 863.73 |
| Other tangible assets | 104.14 | 151.69 | 75.27 | 61.39 | |
| Tangible assets total | 571.38 | 581.08 | 1 924.51 | 955.16 | 925.13 |
| Holdings in group member companies | 1 395.91 | 3 779.62 | 5 332.65 | ||
| Investments total | 1 395.91 | 3 779.62 | 5 332.65 | ||
| Non-current loans receivable | 28 249.98 | 9 793.58 | 474.98 | 2 474.15 | 2 530.82 |
| Non-current other receivables | 202.33 | 208.40 | 214.62 | ||
| Long term receivables total | 28 249.98 | 9 793.58 | 677.31 | 2 682.55 | 2 745.44 |
| Inventories total | |||||
| Current trade debtors | 30.00 | ||||
| Current amounts owed by group member comp. | 0.21 | 3.40 | |||
| Current other receivables | 15.18 | 63.48 | 9.91 | 244.35 | 2.20 |
| Current deferred tax assets | 39.32 | 59.71 | 422.05 | 1 115.40 | 861.59 |
| Short term receivables total | 54.50 | 123.19 | 462.17 | 1 359.75 | 867.19 |
| Other current investments | 2 746.57 | 10 581.17 | 20 317.97 | 17 514.05 | 16 749.07 |
| Cash and bank deposits | 146.80 | 908.26 | 78.26 | 273.70 | 142.50 |
| Cash and cash equivalents | 2 893.37 | 11 489.44 | 20 396.22 | 17 787.76 | 16 891.58 |
| Balance sheet total (assets) | 31 769.23 | 21 987.28 | 24 856.12 | 26 564.84 | 26 761.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 3 194.00 | 2 720.00 |
| Other reserves | -3 055.00 | - 227.35 | |||
| Retained earnings | 5 906.52 | 31 397.42 | 21 690.59 | 20 840.26 | 19 974.05 |
| Profit of the financial year | 25 549.80 | -9 645.83 | 2 343.66 | 4 346.44 | 3 827.00 |
| Shareholders equity total | 31 638.52 | 21 935.49 | 24 220.26 | 25 450.70 | 26 418.70 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.83 | 9.47 | 41.71 | ||
| Current trade creditors | 80.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 33.88 | 9.09 | 19.88 | 33.03 | 20.40 |
| Short-term deferred tax liabilities | 438.00 | 1 059.68 | 301.11 | ||
| Other non-interest bearing current liabilities | 0.00 | 13.23 | 92.27 | 1.43 | 1.78 |
| Accruals and deferred income | 24.00 | ||||
| Current liabilities total | 130.71 | 51.79 | 635.86 | 1 114.14 | 343.29 |
| Balance sheet total (liabilities) | 31 769.23 | 21 987.28 | 24 856.12 | 26 564.84 | 26 761.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.