Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K/S RUGELEY — Credit Rating and Financial Key Figures
CVR number: 29769273
Hvidkærvej 23 A, Højme 5250 Odense SV
sj@ksadm.dk
tel: 71998383
www.ksadm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 394.66 | 1 603.17 | 1 565.33 | 1 606.23 | 1 616.59 |
| External services | - 181.06 | - 189.85 | - 211.30 | - 221.69 | - 215.02 |
| Gross profit | 1 213.61 | 1 413.32 | 1 354.03 | 1 384.54 | 1 401.57 |
| Reduction in value of non-current assets | 965.55 | -1 473.97 | - 106.18 | 322.52 | -1 219.21 |
| EBIT | 2 179.16 | -60.66 | 1 247.86 | 1 707.06 | 182.36 |
| Other financial income | 174.24 | 668.39 | 244.08 | 245.71 | 485.52 |
| Other financial expenses | -1 931.02 | - 760.17 | -1 196.48 | -1 422.67 | - 625.77 |
| Pre-tax profit | 422.37 | - 152.43 | 295.46 | 530.09 | 42.10 |
| Net earnings | 422.37 | - 152.43 | 295.46 | 530.09 | 42.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 18 074.73 | 16 600.76 | 16 494.58 | 16 817.10 | 15 597.89 |
| Tangible assets total | 18 074.73 | 16 600.76 | 16 494.58 | 16 817.10 | 15 597.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.79 | 11.56 | 11.53 | 29.15 | 11.64 |
| Short term receivables total | 9.79 | 11.56 | 11.53 | 29.15 | 11.64 |
| Cash and bank deposits | 366.82 | 364.03 | 755.66 | 397.91 | 403.10 |
| Cash and cash equivalents | 366.82 | 364.03 | 755.66 | 397.91 | 403.10 |
| Balance sheet total (assets) | 18 451.35 | 16 976.35 | 17 261.77 | 17 244.16 | 16 012.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 16 750.15 | 16 858.15 | 16 966.15 | 17 074.15 | 17 182.15 |
| Retained earnings | -12 201.06 | -11 778.69 | -11 931.12 | -11 635.66 | -11 105.57 |
| Profit of the financial year | 422.37 | - 152.43 | 295.46 | 530.09 | 42.10 |
| Shareholders equity total | 4 971.46 | 4 927.03 | 5 330.49 | 5 968.58 | 6 118.68 |
| Non-current loans from credit institutions | 12 001.28 | 10 595.26 | 10 012.56 | 9 583.80 | 8 164.12 |
| Non-current liabilities total | 12 001.28 | 10 595.26 | 10 012.56 | 9 583.80 | 8 164.12 |
| Current loans from credit institutions | 773.40 | 758.93 | 824.38 | 917.97 | 971.57 |
| Other non-interest bearing current liabilities | 333.49 | 343.39 | 734.57 | 396.52 | 398.60 |
| Accruals and deferred income | 371.71 | 351.75 | 359.78 | 377.29 | 359.66 |
| Current liabilities total | 1 478.61 | 1 454.07 | 1 918.72 | 1 691.79 | 1 729.83 |
| Balance sheet total (liabilities) | 18 451.35 | 16 976.35 | 17 261.77 | 17 244.16 | 16 012.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.