Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RH PUMPER A/S — Credit Rating and Financial Key Figures
CVR number: 31155908
Stenrøjlervej 1, 4200 Slagelse
rh@rhpumper.dk
tel: 58506066
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 760.15 | 12 889.32 | 12 840.93 | 24 512.64 | 41 771.93 |
| Employee benefit expenses | -5 073.92 | -6 397.13 | -7 003.98 | -8 243.12 | -12 941.43 |
| Other operating expenses | -5.62 | - 510.64 | |||
| Total depreciation | -1 686.92 | -2 023.10 | -1 869.65 | -1 195.58 | -1 533.02 |
| EBIT | 1 993.69 | 4 469.09 | 3 456.67 | 15 073.94 | 27 297.48 |
| Other financial income | 0.45 | 16.56 | 19.59 | 232.45 | 334.09 |
| Other financial expenses | -84.78 | - 131.39 | - 167.79 | - 184.37 | - 274.60 |
| Pre-tax profit | 1 909.36 | 4 354.26 | 3 308.47 | 15 122.01 | 27 356.98 |
| Income taxes | - 430.09 | - 970.23 | - 761.59 | -3 369.62 | -6 015.37 |
| Net earnings | 1 479.27 | 3 384.03 | 2 546.88 | 11 752.39 | 21 341.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 874.53 | 6 552.28 | |||
| Machinery and equipment | 4 273.17 | 3 687.50 | 2 936.40 | 3 369.69 | 4 672.14 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 10 147.71 | 10 239.79 | 2 936.40 | 3 369.69 | 4 672.14 |
| Investments total | 317.50 | 317.50 | 317.50 | ||
| Long term receivables total | |||||
| Finished products/goods | 1 306.20 | 1 540.40 | 1 976.06 | 2 784.40 | 2 627.14 |
| Advance payments | 1 063.07 | ||||
| Inventories total | 1 306.20 | 1 540.40 | 1 976.06 | 3 847.48 | 2 627.14 |
| Current trade debtors | 2 158.85 | 1 843.32 | 4 255.73 | 14 928.21 | 13 342.78 |
| Current amounts owed by group member comp. | 2 667.07 | 3 603.13 | 2 693.55 | 812.24 | |
| Prepayments and accrued income | 278.94 | 145.31 | 317.74 | 448.61 | 1 290.73 |
| Current other receivables | -0.00 | -0.00 | 11.00 | 31.25 | |
| Current deferred tax assets | 124.72 | 201.18 | 274.71 | 245.99 | |
| Short term receivables total | 2 562.51 | 4 856.88 | 8 451.30 | 18 327.35 | 15 477.00 |
| Cash and bank deposits | 1 307.43 | 1 652.94 | 5 624.56 | 9 732.07 | 20 090.17 |
| Cash and cash equivalents | 1 307.43 | 1 652.94 | 5 624.56 | 9 732.07 | 20 090.17 |
| Balance sheet total (assets) | 15 323.84 | 18 290.01 | 19 305.82 | 35 594.08 | 43 183.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 2 500.00 | 15 000.00 | ||
| Retained earnings | 5 022.62 | 6 501.88 | 7 385.91 | 7 432.79 | -8 314.82 |
| Profit of the financial year | 1 479.27 | 3 384.03 | 2 546.88 | 11 752.39 | 21 341.61 |
| Shareholders equity total | 7 001.88 | 10 385.92 | 12 932.79 | 22 185.18 | 28 526.79 |
| Provisions | 102.45 | ||||
| Non-current loans from credit institutions | 1 958.37 | 1 648.92 | 1 239.48 | 1 203.70 | 1 661.90 |
| Non-current owed to group member | 2 128.38 | 1 436.01 | 718.88 | ||
| Non-current other liabilities | 154.63 | ||||
| Non-current liabilities total | 4 241.37 | 3 084.93 | 1 958.36 | 1 203.70 | 1 661.90 |
| Current loans from credit institutions | 512.17 | 773.29 | 637.18 | 628.70 | 593.78 |
| Current trade creditors | 1 822.48 | 1 601.77 | 1 566.90 | 4 923.97 | 5 562.30 |
| Current owed to participating | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
| Current owed to group member | 551.44 | 565.14 | 579.33 | 140.80 | 265.42 |
| Short-term deferred tax liabilities | 424.71 | 1 046.69 | 835.12 | 3 340.90 | 5 666.94 |
| Other non-interest bearing current liabilities | 768.82 | 831.30 | 795.18 | 3 169.87 | 803.41 |
| Current liabilities total | 4 080.59 | 4 819.16 | 4 414.67 | 12 205.20 | 12 892.81 |
| Balance sheet total (liabilities) | 15 323.84 | 18 290.01 | 19 305.82 | 35 594.08 | 43 183.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.