ROSKILDE AUTOOPHUG ApS — Credit Rating and Financial Key Figures
CVR number: 36048093
Søndre Mellemvej 51, 4000 Roskilde
allan@maintainauto.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 103.56 | 484.59 | 1 062.69 | 370.95 | - 133.41 |
| Employee benefit expenses | -49.08 | - 218.58 | - 214.62 | - 320.86 | |
| Total depreciation | -23.56 | -51.37 | -60.34 | -77.96 | -58.96 |
| EBIT | 80.00 | 384.14 | 783.77 | 78.36 | - 513.24 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -21.65 | -72.68 | - 104.07 | - 115.88 | -15.76 |
| Pre-tax profit | 58.35 | 311.46 | 679.70 | -37.52 | - 528.89 |
| Income taxes | -16.98 | -83.63 | - 168.81 | -17.93 | 0.13 |
| Net earnings | 41.37 | 227.83 | 510.89 | -55.45 | - 528.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 130.14 | 199.76 | 235.54 | 157.58 | 98.61 |
| Tangible assets total | 130.14 | 199.76 | 235.54 | 157.58 | 98.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.80 | 116.00 | 49.13 | 51.00 | |
| Prepayments and accrued income | 6.82 | 12.58 | 8.31 | 18.58 | |
| Current other receivables | 210.20 | 477.31 | 191.96 | 410.61 | 116.60 |
| Short term receivables total | 241.00 | 484.13 | 320.53 | 468.04 | 186.18 |
| Holdings in group member companies | 27.05 | ||||
| Cash and bank deposits | 0.01 | 8.51 | 871.15 | 694.63 | 157.96 |
| Cash and cash equivalents | 0.01 | 8.51 | 871.15 | 694.63 | 185.00 |
| Balance sheet total (assets) | 371.14 | 692.40 | 1 427.22 | 1 320.25 | 469.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 195.97 | 237.34 | 465.18 | 976.07 | 920.62 |
| Profit of the financial year | 41.37 | 227.83 | 510.89 | -55.45 | - 528.76 |
| Shareholders equity total | 287.35 | 515.18 | 1 026.07 | 970.62 | 441.85 |
| Provisions | 1.58 | 3.69 | 3.69 | 0.13 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.16 | ||||
| Current trade creditors | 16.93 | 64.89 | 96.18 | 43.07 | 24.84 |
| Current owed to participating | 30.02 | 0.81 | 111.65 | 110.95 | 0.61 |
| Current owed to group member | 165.47 | ||||
| Other non-interest bearing current liabilities | 35.11 | 107.83 | 189.63 | 30.01 | 2.49 |
| Current liabilities total | 82.22 | 173.53 | 397.46 | 349.50 | 27.95 |
| Balance sheet total (liabilities) | 371.14 | 692.40 | 1 427.22 | 1 320.25 | 469.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.