Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ASTORIUS ApS — Credit Rating and Financial Key Figures
CVR number: 30205413
Boeletvej 4, 8680 Ry
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 343.33 | - 222.95 | - 259.17 | - 282.10 | - 100.52 |
| Employee benefit expenses | - 823.99 | - 826.62 | - 754.73 | - 799.02 | - 835.96 |
| Other operating expenses | -3.00 | ||||
| Total depreciation | -49.62 | ||||
| EBIT | -1 216.93 | -1 049.57 | -1 016.90 | -1 081.12 | - 936.48 |
| Other financial income | 22.99 | 19.53 | 20.78 | 28.03 | |
| Other financial expenses | -30.40 | -5.94 | -1.29 | -0.01 | |
| Net income from associates (fin.) | 1 812.03 | 1 636.81 | 1 062.65 | 974.64 | 725.00 |
| Pre-tax profit | 564.70 | 604.29 | 63.98 | -85.71 | - 183.45 |
| Income taxes | - 129.22 | - 138.32 | -18.15 | 15.89 | 37.19 |
| Net earnings | 435.48 | 465.97 | 45.83 | -69.82 | - 146.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 179.48 | ||||
| Other tangible assets | 202.00 | 202.00 | 207.00 | 207.00 | 207.00 |
| Tangible assets total | 381.48 | 202.00 | 207.00 | 207.00 | 207.00 |
| Participating interests | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 630.31 | 392.79 | 795.04 | 562.01 | |
| Current owed by particip. interest comp. | 431.40 | 783.21 | 223.35 | 198.00 | 118.00 |
| Current other receivables | 3.76 | 0.35 | 0.07 | 1.63 | |
| Current deferred tax assets | 1.10 | 1.10 | 16.99 | 54.18 | |
| Short term receivables total | 435.16 | 1 414.97 | 617.31 | 1 011.65 | 734.18 |
| Cash and bank deposits | 938.21 | 188.53 | 758.28 | 147.80 | 161.23 |
| Cash and cash equivalents | 938.21 | 188.53 | 758.28 | 147.80 | 161.23 |
| Balance sheet total (assets) | 1 764.85 | 1 815.50 | 1 592.59 | 1 376.44 | 1 112.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Retained earnings | 488.64 | 809.72 | 1 157.89 | 1 081.72 | 1 011.89 |
| Profit of the financial year | 435.48 | 465.97 | 45.83 | -69.82 | - 146.26 |
| Shareholders equity total | 1 162.12 | 1 515.09 | 1 446.52 | 1 258.90 | 990.64 |
| Provisions | 3.22 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 16.00 | 16.00 | 16.00 | 8.67 |
| Current owed to participating | 6.03 | ||||
| Current owed to group member | 295.87 | ||||
| Short-term deferred tax liabilities | 129.07 | 142.65 | 18.15 | ||
| Other non-interest bearing current liabilities | 158.57 | 141.76 | 111.92 | 101.55 | 107.07 |
| Current liabilities total | 599.51 | 300.41 | 146.07 | 117.55 | 121.77 |
| Balance sheet total (liabilities) | 1 764.85 | 1 815.50 | 1 592.59 | 1 376.44 | 1 112.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.