NORMAL A/S — Credit Rating and Financial Key Figures
CVR number: 34883793
Godthåbsvej 41, 8660 Skanderborg
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 741.92 | 5 838.23 | 8 641.84 | 12 066.83 | 15 171.52 |
| Costs of manufacturing | -6 912.61 | -8 741.08 | |||
| External services | -1 724.96 | -2 172.08 | |||
| Gross profit | 1 059.90 | 1 733.38 | 2 409.23 | 3 429.27 | 4 258.37 |
| Employee benefit expenses | -2 177.19 | -2 575.74 | |||
| Total depreciation | - 342.88 | - 480.75 | |||
| EBIT | 1 059.90 | 1 733.38 | 2 409.23 | 909.19 | 1 201.87 |
| Other financial income | 7.42 | 9.61 | |||
| Other financial expenses | -51.03 | -52.92 | |||
| Pre-tax profit | 274.93 | 463.24 | 597.41 | 865.58 | 1 158.56 |
| Income taxes | - 188.89 | - 261.41 | |||
| Net earnings | 274.93 | 463.24 | 597.41 | 676.69 | 897.15 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 52.83 | 72.57 | |||
| Intangible rights | 69.40 | 67.36 | |||
| Intangible assets total | 122.22 | 139.92 | |||
| Buildings | 783.36 | 975.35 | |||
| Machinery and equipment | 1 025.52 | 1 104.26 | |||
| Tangible assets total | 1 808.88 | 2 079.61 | |||
| Holdings in group member companies | 39.10 | 61.27 | |||
| Investments total | 1 607.32 | 2 516.54 | 3 694.52 | 190.73 | 239.24 |
| Long term receivables total | |||||
| Finished products/goods | 2 470.54 | 2 980.61 | |||
| Inventories total | 2 470.54 | 2 980.61 | |||
| Prepayments and accrued income | 150.54 | 156.02 | |||
| Current other receivables | 164.36 | 234.39 | |||
| Current deferred tax assets | 11.22 | 20.19 | |||
| Short term receivables total | 326.12 | 410.59 | |||
| Cash and bank deposits | 51.88 | 89.31 | |||
| Cash and cash equivalents | 51.88 | 89.31 | |||
| Balance sheet total (assets) | 1 607.32 | 2 516.54 | 3 694.52 | 4 970.37 | 5 939.27 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 581.71 | 1 005.73 | 1 573.56 | 0.53 | 0.53 |
| Shares repurchased | 226.50 | 220.00 | |||
| Other reserves | -30.83 | -20.51 | |||
| Retained earnings | - 274.93 | - 463.24 | - 597.41 | 953.74 | 1 410.43 |
| Profit of the financial year | 274.93 | 463.24 | 597.41 | 676.69 | 897.15 |
| Shareholders equity total | 581.71 | 1 005.73 | 1 573.56 | 1 826.64 | 2 507.61 |
| Provisions | 61.96 | 20.01 | |||
| Non-current leasing loans | 84.51 | 70.56 | |||
| Non-current liabilities total | 84.51 | 70.56 | |||
| Current loans from credit institutions | 933.11 | 989.76 | |||
| Current trade creditors | 1 319.60 | 1 216.08 | |||
| Current owed to group member | 1.47 | 0.02 | |||
| Short-term deferred tax liabilities | 113.43 | 210.96 | |||
| Other non-interest bearing current liabilities | 617.81 | 909.44 | |||
| Accruals and deferred income | 11.85 | 14.85 | |||
| Current liabilities total | 2 997.26 | 3 341.10 | |||
| Balance sheet total (liabilities) | 581.71 | 1 005.73 | 1 573.56 | 4 970.37 | 5 939.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.