BASTRUP BOLIG & DEPOT A/S — Credit Rating and Financial Key Figures
CVR number: 78405317
Tøndervej 18, Bastrup 6580 Vamdrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34.48 | 45.72 | 74.50 | 75.65 | 98.31 |
Total depreciation | -57.54 | -57.54 | -57.54 | -57.54 | -57.54 |
EBIT | -23.06 | -11.82 | 16.96 | 18.11 | 40.76 |
Other financial expenses | -48.58 | -40.89 | -32.17 | -25.13 | -18.03 |
Pre-tax profit | -71.64 | -52.71 | -15.21 | -7.02 | 22.73 |
Net earnings | -71.64 | -52.71 | -15.21 | -7.02 | 22.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 910.55 | 1 853.01 | 1 795.47 | 1 737.92 | 1 680.38 |
Tangible assets total | 1 910.55 | 1 853.01 | 1 795.47 | 1 737.92 | 1 680.38 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 0.47 | ||||
Short term receivables total | 0.47 | ||||
Cash and bank deposits | 53.06 | 51.88 | 80.23 | 106.29 | 167.40 |
Cash and cash equivalents | 53.06 | 51.88 | 80.23 | 106.29 | 167.40 |
Balance sheet total (assets) | 1 963.61 | 1 904.90 | 1 875.70 | 1 844.21 | 1 848.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 582.60 | 582.60 | 582.60 | 582.60 | 582.60 |
Retained earnings | - 186.70 | - 258.35 | - 311.06 | - 326.27 | - 333.28 |
Profit of the financial year | -71.64 | -52.71 | -15.21 | -7.02 | 22.73 |
Shareholders equity total | 324.25 | 271.55 | 256.33 | 249.32 | 272.05 |
Non-current loans from credit institutions | 504.22 | 397.88 | 287.66 | 177.57 | 117.51 |
Non-current liabilities total | 504.22 | 397.88 | 287.66 | 177.57 | 117.51 |
Current loans from credit institutions | 102.40 | 108.44 | 110.08 | 57.25 | |
Current owed to participating | 987.25 | 1 077.74 | 1 165.24 | 1 249.24 | 1 333.24 |
Other non-interest bearing current liabilities | 147.88 | 55.33 | 58.02 | 58.00 | 68.20 |
Current liabilities total | 1 135.14 | 1 235.47 | 1 331.71 | 1 417.32 | 1 458.69 |
Balance sheet total (liabilities) | 1 963.61 | 1 904.90 | 1 875.70 | 1 844.21 | 1 848.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.