Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CMC Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 29803730
Over Isen Vej 1 B, 7430 Ikast
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 623.13 | 635.66 | 590.05 | 621.74 | 568.44 |
| Other operating income | 487.77 | ||||
| Purchases during the financial year | - 170.05 | - 200.89 | - 182.93 | - 150.62 | - 181.00 |
| External services | - 147.05 | -92.78 | -96.74 | -97.41 | -79.71 |
| Gross profit | 306.03 | 341.99 | 310.37 | 373.71 | 795.50 |
| Total depreciation | -47.01 | -59.15 | -47.12 | -33.47 | -31.95 |
| EBIT | 259.02 | 282.84 | 263.24 | 340.24 | 763.55 |
| Other financial expenses | -78.19 | -82.38 | - 200.47 | - 224.88 | - 140.50 |
| Pre-tax profit | 180.83 | 200.45 | 62.77 | 115.36 | 623.05 |
| Income taxes | -40.45 | -44.10 | -13.81 | -25.43 | - 157.09 |
| Net earnings | 140.38 | 156.35 | 48.96 | 89.92 | 465.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 547.01 | 4 563.18 | 4 670.45 | 4 645.13 | 3 475.51 |
| Machinery and equipment | 79.00 | 98.18 | 75.83 | 67.69 | 36.00 |
| Tangible assets total | 4 626.01 | 4 661.36 | 4 746.29 | 4 712.81 | 3 511.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.25 | 1.25 | 1.25 | ||
| Current amounts owed by group member comp. | 116.92 | ||||
| Current other receivables | 191.15 | 174.97 | 163.95 | 139.42 | 119.93 |
| Current deferred tax assets | 37.92 | 48.85 | 54.66 | 58.61 | 12.72 |
| Short term receivables total | 230.32 | 225.06 | 218.61 | 199.28 | 249.56 |
| Cash and bank deposits | 155.09 | ||||
| Cash and cash equivalents | 155.09 | ||||
| Balance sheet total (assets) | 4 856.34 | 4 886.42 | 4 964.90 | 4 912.10 | 3 916.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | 200.00 | ||
| Retained earnings | 434.91 | 475.30 | 631.65 | 680.61 | 570.53 |
| Profit of the financial year | 140.38 | 156.35 | 48.96 | 89.92 | 465.96 |
| Shareholders equity total | 800.30 | 856.65 | 805.61 | 895.53 | 1 361.50 |
| Non-current loans from credit institutions | 3 350.82 | 3 196.79 | 3 154.01 | 3 029.05 | 2 188.08 |
| Non-current liabilities total | 3 350.82 | 3 196.79 | 3 154.01 | 3 029.05 | 2 188.08 |
| Current loans from credit institutions | 320.11 | 353.06 | 460.34 | 418.66 | 104.66 |
| Current trade creditors | 10.00 | 19.26 | 15.12 | 15.00 | |
| Current owed to group member | 153.64 | 231.50 | 347.50 | 397.09 | |
| Short-term deferred tax liabilities | 48.00 | 55.02 | 19.62 | 29.38 | 111.20 |
| Other non-interest bearing current liabilities | 183.47 | 183.40 | 158.56 | 127.26 | 135.73 |
| Current liabilities total | 705.22 | 832.98 | 1 005.28 | 987.51 | 366.59 |
| Balance sheet total (liabilities) | 4 856.34 | 4 886.42 | 4 964.90 | 4 912.10 | 3 916.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.