CMC Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 29803730
Over Isen Vej 1 B, 7430 Ikast
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 658.54 | 623.13 | 635.66 | 590.05 | 621.74 |
Purchases during the financial year | - 143.37 | - 170.05 | - 200.89 | - 182.93 | - 150.62 |
External services | - 139.73 | - 147.05 | -92.78 | -96.74 | -97.41 |
Gross profit | 375.44 | 306.03 | 341.99 | 310.37 | 373.71 |
Total depreciation | -46.21 | -47.01 | -59.15 | -47.12 | -33.47 |
EBIT | 329.24 | 259.02 | 282.84 | 263.24 | 340.24 |
Other financial expenses | -86.47 | -78.19 | -82.38 | - 200.47 | - 224.88 |
Pre-tax profit | 242.76 | 180.83 | 200.45 | 62.77 | 115.36 |
Income taxes | -53.41 | -40.45 | -44.10 | -13.81 | -25.43 |
Net earnings | 189.35 | 140.38 | 156.35 | 48.96 | 89.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 530.05 | 4 547.01 | 4 563.18 | 4 670.45 | 4 645.13 |
Machinery and equipment | 102.80 | 79.00 | 98.18 | 75.83 | 67.69 |
Tangible assets total | 4 632.85 | 4 626.01 | 4 661.36 | 4 746.29 | 4 712.81 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1.25 | 1.25 | 1.25 | 1.25 | |
Current other receivables | 206.36 | 191.15 | 174.97 | 163.95 | 139.42 |
Current deferred tax assets | 30.36 | 37.92 | 48.85 | 54.66 | 58.61 |
Short term receivables total | 237.98 | 230.32 | 225.06 | 218.61 | 199.28 |
Balance sheet total (assets) | 4 870.82 | 4 856.34 | 4 886.42 | 4 964.90 | 4 912.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 100.00 | 100.00 | |||
Retained earnings | 345.56 | 434.91 | 475.30 | 631.65 | 680.61 |
Profit of the financial year | 189.35 | 140.38 | 156.35 | 48.96 | 89.92 |
Shareholders equity total | 659.91 | 800.30 | 856.65 | 805.61 | 895.53 |
Non-current loans from credit institutions | 3 545.31 | 3 350.82 | 3 196.79 | 3 154.01 | 3 029.05 |
Non-current liabilities total | 3 545.31 | 3 350.82 | 3 196.79 | 3 154.01 | 3 029.05 |
Current loans from credit institutions | 249.67 | 320.11 | 353.06 | 460.34 | 418.66 |
Current trade creditors | 10.00 | 19.26 | 15.12 | ||
Current owed to group member | 164.94 | 153.64 | 231.50 | 347.50 | 397.09 |
Short-term deferred tax liabilities | 59.86 | 48.00 | 55.02 | 19.62 | 29.38 |
Other non-interest bearing current liabilities | 191.13 | 183.47 | 183.40 | 158.56 | 127.26 |
Current liabilities total | 665.60 | 705.22 | 832.98 | 1 005.28 | 987.51 |
Balance sheet total (liabilities) | 4 870.82 | 4 856.34 | 4 886.42 | 4 964.90 | 4 912.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.