EMENIKA ApS — Credit Rating and Financial Key Figures
CVR number: 27387322
Mølkærvej 20, Ødsted 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 340.62 | 470.69 | 207.14 | 135.03 | 172.13 |
| Costs of manufacturing | - 181.69 | - 247.04 | -69.86 | -56.34 | -2.09 |
| External services | - 146.04 | - 116.70 | -56.27 | -60.63 | -55.00 |
| Gross profit | 12.89 | 106.94 | 81.01 | 18.07 | 115.04 |
| Total depreciation | -13.25 | -18.68 | -36.22 | -36.65 | -36.82 |
| EBIT | -0.36 | 88.26 | 44.79 | -18.58 | 78.22 |
| Other financial income | 0.02 | 0.24 | 0.31 | 0.36 | 2.01 |
| Other financial expenses | -2.00 | -0.47 | -0.59 | -1.63 | |
| Income from other inv. held as non-curr. assets | 16.35 | 7.26 | 45.08 | 70.38 | |
| Pre-tax profit | -2.34 | 104.39 | 51.77 | 25.23 | 150.61 |
| Income taxes | -8.84 | -10.19 | 4.79 | -17.04 | |
| Net earnings | -2.34 | 95.55 | 41.58 | 30.02 | 133.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 876.37 | 9 162.36 | 9 218.47 | 8 456.99 | 8 463.42 |
| Machinery and equipment | 38.69 | 35.55 | 30.53 | 24.10 | 20.18 |
| Advance payments and construction in progress | 41.27 | 145.72 | |||
| Tangible assets total | 8 956.33 | 9 343.63 | 9 249.00 | 8 481.09 | 8 483.59 |
| Investments total | |||||
| Non-current loans receivable | 104.44 | 129.04 | 134.95 | 153.01 | 177.45 |
| Long term receivables total | 104.44 | 129.04 | 134.95 | 153.01 | 177.45 |
| Inventories total | |||||
| Current other receivables | 11.83 | 49.02 | 39.11 | 51.44 | 93.18 |
| Short term receivables total | 11.83 | 49.02 | 39.11 | 51.44 | 93.18 |
| Cash and bank deposits | 178.41 | 30.63 | 29.52 | 88.37 | 153.05 |
| Cash and cash equivalents | 178.41 | 30.63 | 29.52 | 88.37 | 153.05 |
| Balance sheet total (assets) | 9 251.00 | 9 552.32 | 9 452.57 | 8 773.91 | 8 907.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 6 890.11 | 6 890.11 | 6 890.11 | ||
| Other reserves | 167.50 | ||||
| Retained earnings | 8 815.21 | 8 952.14 | 2 149.81 | 1 453.71 | 1 522.14 |
| Profit of the financial year | -2.34 | 95.55 | 41.58 | 30.02 | 133.57 |
| Shareholders equity total | 8 937.87 | 9 340.19 | 9 206.51 | 8 498.84 | 8 670.82 |
| Provisions | 8.84 | 15.49 | 10.62 | 14.34 | |
| Non-current other liabilities | 11.85 | ||||
| Non-current liabilities total | 11.85 | ||||
| Current trade creditors | 21.21 | 8.00 | |||
| Current owed to participating | 190.89 | ||||
| Current owed to group member | 21.82 | 101.08 | 87.06 | 87.06 | 87.06 |
| Other non-interest bearing current liabilities | 18.26 | 31.20 | 82.17 | 118.18 | 68.16 |
| Accruals and deferred income | 49.10 | 63.02 | 61.34 | 59.21 | 66.89 |
| Current liabilities total | 301.28 | 203.30 | 230.57 | 264.45 | 222.12 |
| Balance sheet total (liabilities) | 9 251.00 | 9 552.32 | 9 452.57 | 8 773.91 | 8 907.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.