SHIFT | Executive Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 38789376
Ibstrupvej 21, 2820 Gentofte
kasperdavidsen@hotmail.com
tel: 41327832
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -0.63 | -1.11 |
| EBIT | -0.63 | -1.11 |
| Other financial expenses | -0.03 | -0.06 |
| Pre-tax profit | -0.66 | -1.17 |
| Net earnings | -0.66 | -1.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10.00 | 10.00 | 10.00 | ||
| Investments total | 10.00 | 10.00 | 10.00 | ||
| Non-current loans receivable | 10.00 | 10.00 | |||
| Long term receivables total | 10.00 | 10.00 | |||
| Inventories total | |||||
| Current other receivables | 30.00 | 30.00 | |||
| Short term receivables total | 30.00 | 30.00 | |||
| Cash and bank deposits | 3.18 | ||||
| Cash and cash equivalents | 3.18 | ||||
| Balance sheet total (assets) | 10.00 | 10.00 | 10.00 | 40.00 | 43.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 10.00 | 40.00 | 40.00 |
| Retained earnings | 0.01 | -0.65 | |||
| Profit of the financial year | -0.66 | -1.17 | |||
| Shareholders equity total | 10.00 | 10.00 | 10.00 | 39.35 | 38.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.65 | ||||
| Current owed to participating | 5.00 | ||||
| Current liabilities total | 0.65 | 5.00 | |||
| Balance sheet total (liabilities) | 10.00 | 10.00 | 10.00 | 40.00 | 43.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.