Fredericia Bulk Terminal I/S — Credit Rating and Financial Key Figures
CVR number: 62447559
Møllebugtvej 5, 7000 Fredericia
tel: 76202021
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 48 635.96 | 47 688.02 |
Purchases during the financial year | -30 848.70 | -27 646.05 |
External services | -4 045.96 | -5 691.04 |
Gross profit | 13 741.30 | 14 350.94 |
Employee benefit expenses | -1 670.56 | -2 270.46 |
Total depreciation | -7 211.06 | -6 632.33 |
EBIT | 4 859.68 | 5 448.15 |
Other financial income | 327.69 | 249.04 |
Other financial expenses | -1 030.21 | - 916.62 |
Pre-tax profit | 4 157.16 | 4 780.57 |
Net earnings | 4 157.16 | 4 780.57 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible assets total | ||
Land and waters | 92 900.27 | 86 796.77 |
Buildings | 1 542.81 | 2 162.99 |
Tangible assets total | 94 443.08 | 88 959.76 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 4 802.22 | 2 829.76 |
Prepayments and accrued income | 301.89 | 405.86 |
Current other receivables | 7 276.11 | 6 205.32 |
Short term receivables total | 12 380.21 | 9 440.95 |
Cash and bank deposits | 179.20 | 3 665.35 |
Cash and cash equivalents | 179.20 | 3 665.35 |
Balance sheet total (assets) | 107 002.49 | 102 066.06 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Retained earnings | 24 472.55 | 28 716.72 |
Profit of the financial year | 4 157.16 | 4 780.57 |
Shareholders equity total | 28 629.71 | 33 497.29 |
Non-current loans from credit institutions | 59 944.65 | 52 092.98 |
Non-current other liabilities | 263.82 | 457.82 |
Non-current liabilities total | 60 208.47 | 52 550.80 |
Current loans from credit institutions | 8 342.73 | 8 240.41 |
Current trade creditors | 4 463.91 | 1 596.07 |
Other non-interest bearing current liabilities | 3 519.34 | 4 343.15 |
Accruals and deferred income | 1 838.33 | 1 838.33 |
Current liabilities total | 18 164.31 | 16 017.97 |
Balance sheet total (liabilities) | 107 002.49 | 102 066.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.