Virtual Waste ApS
CVR number: 41352639
Nordre Strandvej 144 A, 3140 Ålsgårde
mail@totalaffald.dk
tel: 43694979
www.virtualwaste.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -1.38 | -3.30 | -5.68 | -6.04 |
| EBIT | -1.38 | -3.30 | -5.68 | -6.04 |
| Other financial income | 0.03 | |||
| Other financial expenses | -0.31 | -1.83 | -0.06 | |
| Pre-tax profit | -1.69 | -5.13 | -5.74 | -6.01 |
| Income taxes | 1.63 | 1.32 | ||
| Net earnings | -1.69 | -5.13 | -4.11 | -4.69 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 35.00 | 1.63 | ||
| Current other receivables | 1.50 | |||
| Current deferred tax assets | 1.63 | 1.32 | ||
| Short term receivables total | 35.00 | 1.63 | 4.46 | |
| Cash and bank deposits | 3.31 | 33.19 | 27.44 | 19.93 |
| Cash and cash equivalents | 3.31 | 33.19 | 27.44 | 19.93 |
| Balance sheet total (assets) | 38.32 | 33.19 | 29.08 | 24.39 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -1.69 | -6.81 | -10.92 | |
| Profit of the financial year | -1.69 | -5.13 | -4.11 | -4.69 |
| Shareholders equity total | 38.32 | 33.19 | 29.08 | 24.39 |
| Non-current liabilities total | ||||
| Current liabilities total | ||||
| Balance sheet total (liabilities) | 38.32 | 33.19 | 29.08 | 24.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.