Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kung Fu Tivoli ApS — Credit Rating and Financial Key Figures
CVR number: 38635611
Slagtehusgade 40, 1715 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 654.37 | ||||
| External services | 126.58 | ||||
| Gross profit | 1 780.95 | 6 895.80 | 7 751.65 | 11 290.31 | 8 798.36 |
| Employee benefit expenses | -1 286.94 | -4 265.91 | -5 478.07 | -6 686.22 | -6 280.48 |
| Total depreciation | - 112.17 | - 235.21 | - 162.56 | - 161.15 | - 114.51 |
| EBIT | 381.84 | 2 394.68 | 2 111.01 | 4 442.94 | 2 403.36 |
| Other financial income | 1.30 | 75.15 | |||
| Other financial expenses | -4.18 | -25.09 | -44.63 | -12.08 | -40.68 |
| Pre-tax profit | 377.66 | 2 369.58 | 2 066.38 | 4 432.16 | 2 437.83 |
| Income taxes | -75.39 | - 521.29 | - 266.84 | -1 021.86 | - 525.03 |
| Net earnings | 302.26 | 1 848.29 | 1 799.54 | 3 410.31 | 1 912.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 78.17 | 371.64 | 243.08 | 114.51 | |
| Machinery and equipment | 100.58 | 66.58 | 32.58 | ||
| Tangible assets total | 178.76 | 438.22 | 275.66 | 114.51 | |
| Investments total | 344.28 | 650.28 | 1 554.78 | 1 554.78 | 1 487.27 |
| Long term receivables total | |||||
| Raw materials and consumables | 217.00 | 227.85 | |||
| Finished products/goods | 264.00 | 98.75 | 103.69 | ||
| Inventories total | 217.00 | 227.85 | 264.00 | 98.75 | 103.69 |
| Current trade debtors | 0.17 | 0.17 | |||
| Current amounts owed by group member comp. | 274.36 | 37.08 | |||
| Current other receivables | 550.42 | 13.00 | 31.68 | 2 464.54 | |
| Current deferred tax assets | 11.66 | ||||
| Short term receivables total | 824.77 | 24.66 | 31.84 | 2 501.79 | |
| Cash and bank deposits | 1 000.30 | 4 595.15 | 4 120.02 | 5 766.16 | 4 020.27 |
| Cash and cash equivalents | 1 000.30 | 4 595.15 | 4 120.02 | 5 766.16 | 4 020.27 |
| Balance sheet total (assets) | 2 565.11 | 5 911.50 | 6 239.12 | 7 566.05 | 8 113.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 500.00 | 2 400.00 | 1 000.00 | 3 000.00 | 1 400.00 |
| Retained earnings | 44.34 | -1 832.31 | - 984.02 | -2 184.48 | - 174.18 |
| Profit of the financial year | 302.26 | 1 848.29 | 1 799.54 | 3 410.31 | 1 912.79 |
| Shareholders equity total | 896.61 | 2 515.98 | 1 915.52 | 4 325.82 | 3 238.62 |
| Provisions | 4.20 | ||||
| Non-current deferred tax liabilities | 54.39 | 514.99 | 457.99 | 1 005.99 | 529.24 |
| Non-current liabilities total | 54.39 | 514.99 | 457.99 | 1 005.99 | 529.24 |
| Current trade creditors | 377.95 | 346.74 | 1 132.05 | ||
| Current owed to group member | 992.75 | 1 880.24 | 563.68 | 671.34 | |
| Short-term deferred tax liabilities | 221.86 | 514.99 | 278.65 | 670.43 | |
| Other non-interest bearing current liabilities | 621.36 | 2 280.71 | 1 123.64 | 1 387.70 | 1 871.35 |
| Current liabilities total | 1 614.10 | 2 880.53 | 3 865.62 | 2 230.03 | 4 345.16 |
| Balance sheet total (liabilities) | 2 565.11 | 5 911.50 | 6 239.12 | 7 566.05 | 8 113.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.