ØRUM A/S — Credit Rating and Financial Key Figures
CVR number: 70992817
Cathrinebergvej 3 A, Sengeløse 2630 Taastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 483.03 | 18 446.27 | 28 823.61 | 8 030.35 | 12 783.42 |
Employee benefit expenses | -4 605.50 | -4 844.07 | -4 860.14 | -4 928.80 | -4 922.85 |
Other operating expenses | -4 851.32 | -50.00 | |||
Total depreciation | -8 642.05 | -2 712.68 | -3 433.13 | -3 447.52 | -2 870.77 |
EBIT | 1 235.48 | 10 889.51 | 15 679.02 | - 345.97 | 4 939.81 |
Other financial income | 2 900.13 | 2 272.07 | 877.83 | 2 499.71 | 3 082.29 |
Other financial expenses | -1 951.31 | -1 016.88 | -3 746.34 | -1 167.53 | -1 880.29 |
Pre-tax profit | 2 184.30 | 12 144.70 | 12 810.51 | 986.21 | 6 141.81 |
Income taxes | - 602.22 | -2 595.72 | -2 117.56 | - 341.77 | -1 555.56 |
Net earnings | 1 582.08 | 9 548.99 | 10 692.95 | 644.43 | 4 586.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 87 686.14 | 88 022.09 | 82 922.41 | 81 304.04 | 79 575.99 |
Machinery and equipment | 10 209.88 | 12 373.64 | 12 169.47 | 11 006.88 | 11 983.95 |
Tangible assets total | 97 896.01 | 100 395.73 | 95 091.88 | 92 310.92 | 91 559.94 |
Investments total | |||||
Non-current loans receivable | 8 935.22 | 11 299.25 | 9 341.63 | 10 875.99 | 11 259.65 |
Non-current other receivables | 17 424.84 | 15 476.63 | 14 859.30 | 14 237.36 | 13 722.10 |
Long term receivables total | 26 360.06 | 26 775.88 | 24 200.92 | 25 113.34 | 24 981.75 |
Semifinished products | 281.87 | 453.81 | 580.74 | 271.96 | 232.32 |
Raw materials and consumables | 464.03 | 1 410.97 | 5 058.39 | 1 095.71 | 1 675.13 |
Finished products/goods | 9 320.23 | 9 985.34 | 14 434.82 | 7 019.69 | 7 096.78 |
Advance payments | 1 972.50 | ||||
Inventories total | 10 066.13 | 11 850.12 | 20 073.95 | 10 359.86 | 9 004.23 |
Current trade debtors | 6 264.60 | 7 768.20 | 8 997.80 | 11 162.93 | 14 158.97 |
Prepayments and accrued income | 692.14 | 558.01 | 573.92 | 556.28 | 426.83 |
Current other receivables | 4 955.93 | 7 523.18 | 7 902.02 | 8 399.46 | 8 063.14 |
Current deferred tax assets | 931.59 | ||||
Short term receivables total | 11 912.68 | 15 849.38 | 17 473.73 | 21 050.26 | 22 648.94 |
Cash and bank deposits | 6 200.26 | 6 606.48 | 12 679.30 | 10 520.91 | 9 370.95 |
Cash and cash equivalents | 6 200.26 | 6 606.48 | 12 679.30 | 10 520.91 | 9 370.95 |
Balance sheet total (assets) | 152 435.14 | 161 477.60 | 169 519.79 | 159 355.28 | 157 565.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 000.00 | 3 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 62 200.39 | 59 746.65 | 67 011.60 | 75 596.46 | 75 517.90 |
Profit of the financial year | 1 582.08 | 9 548.99 | 10 692.95 | 644.43 | 4 586.25 |
Minority interest (BS) | 2 113.70 | 1 799.52 | 2 183.57 | 2 031.65 | 674.64 |
Shareholders equity total | 67 896.17 | 75 095.16 | 81 888.11 | 80 272.55 | 82 778.79 |
Provisions | 4 259.44 | 6 503.24 | 7 027.50 | 5 278.80 | 5 969.02 |
Non-current loans from credit institutions | 60 801.73 | 58 480.28 | 56 234.18 | 54 212.99 | 52 153.48 |
Non-current advances received | 106.41 | 109.19 | 109.75 | ||
Non-current accruals and deferred income | 215.05 | 172.04 | 129.03 | 86.02 | 43.01 |
Non-current other liabilities | 4 621.63 | 6 420.23 | 3 514.03 | 3 429.38 | 2 871.00 |
Non-current liabilities total | 65 638.41 | 65 072.55 | 59 983.65 | 57 837.58 | 55 177.25 |
Current loans from credit institutions | 2 385.18 | 3 044.63 | 2 367.98 | 2 459.11 | 2 119.10 |
Advances received | 130.00 | 132.50 | 135.00 | 145.00 | 150.00 |
Current trade creditors | 4 472.25 | 4 913.01 | 13 036.26 | 7 394.64 | 5 582.03 |
Current owed to group member | 2 275.20 | ||||
Short-term deferred tax liabilities | 2 284.73 | 2 687.62 | 2 745.23 | 2 042.93 | 832.56 |
Other non-interest bearing current liabilities | 5 368.96 | 3 784.46 | 2 062.45 | 3 386.27 | 2 681.86 |
Accruals and deferred income | 244.42 | 273.61 | 538.42 | ||
Current liabilities total | 14 641.12 | 14 806.65 | 20 620.53 | 15 966.36 | 13 640.75 |
Balance sheet total (liabilities) | 152 435.14 | 161 477.60 | 169 519.79 | 159 355.28 | 157 565.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.