WEDEGE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26335914
Adolphsvej 43 A, 2820 Gentofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.81 | -21.16 | -36.76 | -27.79 | -28.22 |
| Reduction in value of non-current assets | -91.91 | 767.40 | |||
| EBIT | - 123.71 | 746.23 | -36.76 | -27.79 | -28.22 |
| Other financial income | 285.00 | 298.23 | 1 356.50 | 1 095.24 | 920.23 |
| Other financial expenses | -10.98 | -5.57 | -2 325.47 | - 156.02 | - 465.96 |
| Net income from associates (fin.) | 1 360.66 | 1 272.51 | 657.79 | - 278.59 | -1 446.53 |
| Pre-tax profit | 1 510.96 | 2 311.39 | - 347.94 | 632.84 | -1 020.48 |
| Income taxes | -24.95 | - 209.70 | 267.69 | - 224.49 | - 149.00 |
| Net earnings | 1 486.02 | 2 101.69 | -80.26 | 408.36 | -1 169.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 7 337.24 | 7 539.73 | 7 561.05 | 5 607.98 | |
| Investments total | 7 337.24 | 7 539.73 | 7 561.05 | 5 607.98 | |
| Non-current loans receivable | 1 699.14 | 1 590.09 | 1 162.80 | 1 039.21 | 741.91 |
| Long term receivables total | 1 699.14 | 1 590.09 | 1 162.80 | 1 039.21 | 741.91 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 71.93 | ||||
| Current other receivables | 79.04 | 20.00 | 1 111.09 | 624.03 | 4 187.71 |
| Current deferred tax assets | 82.44 | ||||
| Short term receivables total | 79.04 | 20.00 | 1 183.01 | 706.48 | 4 187.71 |
| Other current investments | 8 640.90 | 11 130.13 | 9 852.32 | 12 611.41 | 13 785.52 |
| Cash and bank deposits | 789.30 | 375.39 | 695.24 | 839.56 | 902.58 |
| Cash and cash equivalents | 9 430.20 | 11 505.52 | 10 547.56 | 13 450.97 | 14 688.11 |
| Balance sheet total (assets) | 18 545.62 | 20 655.33 | 20 454.42 | 20 804.63 | 19 617.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Other reserves | 1 365.26 | 1 567.75 | 1 674.06 | ||
| Retained earnings | 15 544.17 | 16 771.19 | 18 709.36 | 20 183.27 | 20 523.13 |
| Profit of the financial year | 1 486.02 | 2 101.69 | -80.26 | 408.36 | -1 169.48 |
| Shareholders equity total | 18 520.44 | 20 565.63 | 20 428.17 | 20 777.63 | 19 546.15 |
| Non-current owed to group member | 1.00 | ||||
| Non-current liabilities total | 1.00 | ||||
| Current trade creditors | 25.00 | 30.00 | 26.25 | 27.00 | 25.00 |
| Short-term deferred tax liabilities | 45.58 | ||||
| Other non-interest bearing current liabilities | 0.18 | 59.70 | 0.00 | 0.00 | |
| Current liabilities total | 25.18 | 89.70 | 26.25 | 27.00 | 70.58 |
| Balance sheet total (liabilities) | 18 545.62 | 20 655.33 | 20 454.42 | 20 804.63 | 19 617.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.