TEIL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36024747
Bøjdenvej 66, Vindinge 5800 Nyborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.26 | -9.92 | -9.03 | -8.16 | -8.97 |
| EBIT | -7.26 | -9.92 | -9.03 | -8.16 | -8.97 |
| Other financial income | 1.35 | 133.92 | 173.40 | ||
| Other financial expenses | -59.41 | -19.12 | -12.45 | ||
| Net income from associates (fin.) | 1 716.22 | 497.28 | 511.43 | 1 614.37 | 1 879.96 |
| Pre-tax profit | 1 708.96 | 427.96 | 484.64 | 1 727.68 | 2 044.40 |
| Income taxes | -26.62 | ||||
| Net earnings | 1 708.96 | 427.96 | 484.64 | 1 727.68 | 2 017.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 206.23 | 2 545.19 | 806.62 | 867.15 | 1 972.82 |
| Investments total | 2 206.23 | 2 545.19 | 806.62 | 867.15 | 1 972.82 |
| Non-current other receivables | 2 000.00 | 2 000.00 | 2 080.00 | ||
| Long term receivables total | 2 000.00 | 2 000.00 | 2 080.00 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2.58 | 1.08 | 1.11 | 1.11 | 364.30 |
| Current other receivables | 1 346.30 | 1 732.52 | |||
| Current deferred tax assets | 0.29 | ||||
| Short term receivables total | 2.58 | 1.08 | 1.40 | 1 347.41 | 2 096.82 |
| Other current investments | 114.61 | 207.73 | 297.00 | 431.47 | |
| Cash and bank deposits | 3.93 | 53.47 | 155.19 | 8.82 | |
| Cash and cash equivalents | 118.55 | 261.20 | 452.19 | 440.29 | |
| Balance sheet total (assets) | 2 208.80 | 2 664.81 | 3 069.21 | 4 666.75 | 6 589.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 121.22 | 61.00 | |
| Other reserves | 2 167.89 | 2 215.17 | 726.61 | 743.47 | 1 898.44 |
| Retained earnings | -1 737.01 | - 187.13 | 1 672.20 | 2 018.76 | 2 530.47 |
| Profit of the financial year | 1 708.96 | 427.96 | 484.64 | 1 727.68 | 2 017.78 |
| Shareholders equity total | 2 189.85 | 2 562.50 | 2 990.65 | 4 661.12 | 6 557.69 |
| Non-current liabilities total | |||||
| Current owed to participating | 96.68 | 72.94 | 0.00 | ||
| Short-term deferred tax liabilities | 26.62 | ||||
| Other non-interest bearing current liabilities | 18.96 | 5.63 | 5.63 | 5.63 | 5.63 |
| Current liabilities total | 18.96 | 102.31 | 78.57 | 5.63 | 32.25 |
| Balance sheet total (liabilities) | 2 208.80 | 2 664.81 | 3 069.21 | 4 666.75 | 6 589.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.