Tandlæge Hanne Laugesen ApS — Credit Rating and Financial Key Figures
CVR number: 39676982
Centrumgaden 24, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 372.00 | 6 872.00 | 6 074.00 | 7 013.00 | 10 070.21 |
| Employee benefit expenses | -4 516.00 | -6 272.00 | -6 387.00 | -4 795.00 | -6 329.12 |
| Total depreciation | - 264.00 | - 261.00 | - 258.00 | - 258.00 | - 250.91 |
| EBIT | 3 592.00 | 339.00 | - 571.00 | 1 960.00 | 3 490.18 |
| Other financial income | 18.00 | 7.00 | 12.00 | 18.00 | 20.43 |
| Other financial expenses | -29.00 | -65.00 | -15.00 | -10.00 | -32.11 |
| Pre-tax profit | 3 581.00 | 281.00 | - 574.00 | 1 968.00 | 3 478.50 |
| Income taxes | - 792.00 | -74.00 | 124.00 | - 436.00 | - 803.83 |
| Net earnings | 2 789.00 | 207.00 | - 450.00 | 1 532.00 | 2 674.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 645.00 | 1 410.00 | 1 175.00 | 940.00 | 705.00 |
| Intangible assets total | 1 645.00 | 1 410.00 | 1 175.00 | 940.00 | 705.00 |
| Buildings | 138.00 | 115.00 | 92.00 | 69.00 | 52.24 |
| Machinery and equipment | 59.00 | 136.00 | 136.00 | 136.00 | 136.20 |
| Tangible assets total | 197.00 | 251.00 | 228.00 | 205.00 | 188.44 |
| Investments total | 5.00 | 2.00 | 2.00 | 2.00 | 1.50 |
| Long term receivables total | |||||
| Finished products/goods | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 330.00 | 205.00 | 227.00 | 213.00 | 284.72 |
| Current amounts owed by group member comp. | 157.00 | 107.00 | 107.00 | ||
| Prepayments and accrued income | 95.00 | 23.00 | 19.00 | 9.00 | 8.43 |
| Current other receivables | 290.00 | 15.00 | 2.00 | 50.00 | 2 809.62 |
| Short term receivables total | 715.00 | 400.00 | 355.00 | 379.00 | 3 102.76 |
| Cash and bank deposits | 3 453.00 | 1 023.00 | 501.00 | 2 584.00 | 3 077.04 |
| Cash and cash equivalents | 3 453.00 | 1 023.00 | 501.00 | 2 584.00 | 3 077.04 |
| Balance sheet total (assets) | 6 030.00 | 3 101.00 | 2 276.00 | 4 125.00 | 7 089.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 1 500.00 | |||
| Retained earnings | - 873.00 | 1 916.00 | 2 123.00 | 173.00 | 1 704.90 |
| Profit of the financial year | 2 789.00 | 207.00 | - 450.00 | 1 532.00 | 2 674.67 |
| Shareholders equity total | 3 966.00 | 2 173.00 | 1 723.00 | 3 255.00 | 4 429.57 |
| Provisions | 373.00 | 328.00 | 204.00 | 222.00 | 166.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.00 | 7.00 | 49.00 | 18.00 | 19.53 |
| Current trade creditors | 104.00 | 62.00 | 99.00 | 109.00 | 75.91 |
| Current owed to participating | 44.00 | 6.00 | 3.00 | 3.00 | 2.55 |
| Current owed to group member | 1 374.27 | ||||
| Short-term deferred tax liabilities | 798.00 | 55.00 | 419.00 | 859.03 | |
| Other non-interest bearing current liabilities | 741.00 | 470.00 | 198.00 | 99.00 | 162.28 |
| Current liabilities total | 1 691.00 | 600.00 | 349.00 | 648.00 | 2 493.57 |
| Balance sheet total (liabilities) | 6 030.00 | 3 101.00 | 2 276.00 | 4 125.00 | 7 089.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.