Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
W3 Properties ApS — Credit Rating and Financial Key Figures
CVR number: 36942207
Tove Ditlevsens Gade 61, 8240 Risskov
ts@w3construction.dk
tel: 27570929
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 254.01 | 5 028.59 | 4 477.43 | 5 541.85 | 6 026.80 |
| Employee benefit expenses | - 438.66 | - 537.27 | |||
| Total depreciation | -38.81 | -44.08 | -47.96 | -46.02 | -35.22 |
| EBIT | 4 215.20 | 4 984.51 | 4 429.47 | 5 057.17 | 5 454.31 |
| Other financial income | 944.48 | 14 785.09 | 31.17 | 142.51 | |
| Other financial expenses | -2 826.35 | -1 537.35 | -4 564.36 | -5 561.31 | -4 768.65 |
| Exchange rate differences | 9 395.00 | 9 041.25 | -45 200.00 | 14 400.00 | 4 300.00 |
| Pre-tax profit | 11 728.33 | 12 488.41 | -30 549.80 | 13 927.03 | 5 128.17 |
| Income taxes | -2 525.87 | -2 747.45 | 6 676.75 | -3 064.43 | -1 128.52 |
| Net earnings | 9 202.45 | 9 740.96 | -23 873.05 | 10 862.60 | 3 999.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 166 700.00 | 175 700.00 | 130 500.00 | 144 900.00 | 149 200.00 |
| Machinery and equipment | 180.50 | 136.42 | 88.46 | 42.43 | 7.21 |
| Tangible assets total | 166 880.50 | 175 836.42 | 130 588.46 | 144 942.43 | 149 207.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 58.63 | 70.85 | 0.58 | ||
| Current amounts owed by group member comp. | 3 815.48 | 5 325.96 | |||
| Prepayments and accrued income | 127.57 | 56.19 | 49.57 | 58.87 | 73.16 |
| Current other receivables | 80.52 | 80.52 | 27 332.56 | 65.41 | 104.62 |
| Short term receivables total | 266.72 | 207.56 | 27 382.71 | 3 939.76 | 5 503.74 |
| Cash and bank deposits | 320.05 | ||||
| Cash and cash equivalents | 320.05 | ||||
| Balance sheet total (assets) | 167 147.22 | 176 043.98 | 157 971.16 | 148 882.19 | 155 031.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 23 652.74 | 32 855.19 | 42 596.15 | 18 723.10 | 29 585.70 |
| Profit of the financial year | 9 202.45 | 9 740.96 | -23 873.05 | 10 862.60 | 3 999.65 |
| Shareholders equity total | 33 355.19 | 43 096.15 | 19 223.10 | 30 085.70 | 34 085.35 |
| Provisions | 8 235.49 | 10 982.94 | 4 306.19 | 7 370.62 | 8 499.14 |
| Non-current loans from credit institutions | 111 648.30 | 107 841.28 | 35 910.79 | 34 878.93 | 33 714.60 |
| Non-current liabilities total | 111 648.30 | 107 841.28 | 35 910.79 | 34 878.93 | 33 714.60 |
| Short-term capital loans | 3 925.25 | 4 082.26 | 4 312.13 | 4 638.00 | 4 875.89 |
| Current loans from credit institutions | 4 306.37 | 5 541.03 | 30 000.48 | 2 766.10 | 1 132.22 |
| Advances received | 315.51 | 412.34 | 530.71 | 548.66 | 477.25 |
| Current trade creditors | 366.89 | 1 296.78 | 132.38 | 205.76 | 225.05 |
| Current owed to participating | 61 734.13 | 66 399.45 | 69 805.13 | ||
| Current owed to group member | 1 184.33 | ||||
| Other non-interest bearing current liabilities | 3 809.88 | 2 791.19 | 1 821.27 | 1 988.96 | 2 216.38 |
| Current liabilities total | 13 908.23 | 14 123.61 | 98 531.09 | 76 546.94 | 78 731.92 |
| Balance sheet total (liabilities) | 167 147.22 | 176 043.98 | 157 971.16 | 148 882.19 | 155 031.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.