Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NTD ApS — Credit Rating and Financial Key Figures
CVR number: 28111436
Dybendalsvænget 3, Klovtofte 2630 Taastrup
bogholder@ntd.dk
tel: 54747575
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 564.50 | 5 530.23 | 6 600.99 | 6 634.08 | 7 595.63 |
| Employee benefit expenses | -2 813.56 | -3 164.50 | -3 472.18 | -3 766.83 | -3 969.38 |
| Other operating expenses | -75.64 | - 305.26 | - 286.33 | ||
| Total depreciation | -77.00 | -4.97 | -52.99 | -52.99 | -52.99 |
| EBIT | 1 673.94 | 2 360.75 | 3 000.18 | 2 509.00 | 3 286.93 |
| Other financial income | 31.56 | 81.66 | 200.81 | 125.64 | |
| Other financial expenses | - 166.49 | - 151.90 | - 215.13 | - 254.28 | - 238.28 |
| Pre-tax profit | 1 447.14 | 2 240.41 | 2 866.71 | 2 455.53 | 3 174.30 |
| Income taxes | - 361.06 | - 470.21 | - 639.04 | - 546.88 | - 710.23 |
| Net earnings | 1 086.07 | 1 770.20 | 2 227.67 | 1 908.65 | 2 464.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 696.00 | 3 691.03 | 3 638.04 | 5 184.51 | 5 773.30 |
| Tangible assets total | 3 696.00 | 3 691.03 | 3 638.04 | 5 184.51 | 5 773.30 |
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | |
| Investments total | 20.00 | 20.00 | 20.00 | 20.00 | |
| Non-current other receivables | 48.06 | 48.06 | 51.87 | 51.87 | 52.91 |
| Long term receivables total | 48.06 | 48.06 | 51.87 | 51.87 | 52.91 |
| Raw materials and consumables | 150.00 | 246.26 | 128.10 | 281.32 | 240.00 |
| Inventories total | 150.00 | 246.26 | 128.10 | 281.32 | 240.00 |
| Current trade debtors | 1 072.66 | 1 110.60 | 1 254.96 | 1 289.92 | 1 325.33 |
| Current owed by particip. interest comp. | 1 965.56 | 2 067.22 | 1 494.89 | 2 005.19 | |
| Current deferred tax assets | 34.97 | 46.63 | 58.29 | 69.95 | |
| Short term receivables total | 1 072.66 | 3 111.14 | 3 368.80 | 2 843.10 | 3 400.47 |
| Cash and bank deposits | 2 040.82 | 1 468.26 | 3 635.16 | 3 764.37 | 4 231.77 |
| Cash and cash equivalents | 2 040.82 | 1 468.26 | 3 635.16 | 3 764.37 | 4 231.77 |
| Balance sheet total (assets) | 7 007.54 | 8 584.75 | 10 841.97 | 12 145.17 | 13 718.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 228.80 | 235.60 | 444.00 | 900.00 | 1 000.00 |
| Retained earnings | 1 288.01 | 2 138.49 | 3 464.69 | 4 792.36 | 5 701.01 |
| Profit of the financial year | 1 086.07 | 1 770.20 | 2 227.67 | 1 908.65 | 2 464.07 |
| Shareholders equity total | 2 752.89 | 4 294.29 | 6 286.36 | 7 751.01 | 9 315.07 |
| Non-current loans from credit institutions | 2 600.42 | 2 498.28 | 2 472.71 | 2 404.69 | 2 328.86 |
| Non-current deferred tax liabilities | 324.06 | 465.19 | 595.69 | 473.54 | 595.89 |
| Non-current liabilities total | 2 924.48 | 2 963.46 | 3 068.41 | 2 878.22 | 2 924.75 |
| Current loans from credit institutions | 105.20 | 104.00 | 60.00 | 65.00 | 65.00 |
| Current trade creditors | 338.22 | 444.17 | 96.55 | 289.05 | 294.16 |
| Short-term deferred tax liabilities | 84.44 | 287.06 | 425.19 | 539.59 | 388.54 |
| Other non-interest bearing current liabilities | 802.31 | 491.76 | 905.48 | 622.31 | 730.93 |
| Current liabilities total | 1 330.17 | 1 327.00 | 1 487.21 | 1 515.94 | 1 478.62 |
| Balance sheet total (liabilities) | 7 007.54 | 8 584.75 | 10 841.97 | 12 145.17 | 13 718.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.