HANSEN ADVISERS ApS — Credit Rating and Financial Key Figures
CVR number: 24553213
Strandvejen 82, 2900 Hellerup
tel: 39657306
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 030.00 | 3 634.00 | 4 645.00 | 4 195.00 | 4 230.92 |
| Employee benefit expenses | -1 016.00 | -1 476.00 | - 755.00 | - 846.00 | - 833.37 |
| EBIT | 3 014.00 | 2 158.00 | 3 890.00 | 3 349.00 | 3 397.56 |
| Other financial income | 750.00 | 436.00 | 40.00 | 47.00 | 205.83 |
| Other financial expenses | -1.00 | -16.00 | -94.00 | -13.00 | |
| Pre-tax profit | 3 763.00 | 2 578.00 | 3 836.00 | 3 383.00 | 3 603.39 |
| Income taxes | - 832.00 | - 569.00 | - 845.00 | - 746.00 | - 794.57 |
| Net earnings | 2 931.00 | 2 009.00 | 2 991.00 | 2 637.00 | 2 808.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 130.00 | 135.00 | 139.00 | 148.00 | 152.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.00 | 391.00 | 1 043.00 | 368.00 | 626.74 |
| Current amounts owed by group member comp. | 258.00 | 2 500.00 | |||
| Prepayments and accrued income | 15.00 | 9.00 | 9.00 | 10.00 | 9.46 |
| Current other receivables | 479.00 | -10 737.00 | 367.00 | 400.00 | |
| Current deferred tax assets | 107.00 | ||||
| Short term receivables total | 583.00 | -10 230.00 | 1 677.00 | 778.00 | 3 136.21 |
| Other current investments | 13 355.00 | 12 951.00 | 1 770.00 | 1 059.00 | 1 225.43 |
| Cash and bank deposits | 3 825.00 | 2 162.00 | 2 699.00 | 3 753.00 | 2 555.18 |
| Cash and cash equivalents | 17 180.00 | 15 113.00 | 4 469.00 | 4 812.00 | 3 780.61 |
| Balance sheet total (assets) | 17 893.00 | 5 018.00 | 6 285.00 | 5 738.00 | 7 069.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 15 000.00 | 2 000.00 | 3 000.00 | 2 300.00 | 2 800.00 |
| Other reserves | 0.30 | 0.01 | 0.30 | ||
| Retained earnings | -1 584.00 | - 279.00 | -1 270.00 | - 579.00 | - 741.69 |
| Profit of the financial year | 2 931.00 | 2 009.00 | 2 991.00 | 2 637.00 | 2 808.82 |
| Shareholders equity total | 16 547.00 | 3 930.30 | 4 921.01 | 4 558.30 | 5 067.12 |
| Provisions | -0.30 | -0.01 | -0.30 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 49.00 | 29.00 | 30.00 | 48.00 | 31.33 |
| Current owed to group member | 569.00 | 845.00 | |||
| Short-term deferred tax liabilities | 618.00 | 746.00 | 1 540.62 | ||
| Other non-interest bearing current liabilities | 679.00 | 475.00 | 465.00 | 363.00 | 405.85 |
| Accruals and deferred income | 15.00 | 24.00 | 23.00 | 24.30 | |
| Current liabilities total | 1 346.00 | 1 088.00 | 1 364.00 | 1 180.00 | 2 002.10 |
| Balance sheet total (liabilities) | 17 893.00 | 5 018.00 | 6 285.00 | 5 738.00 | 7 069.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.