Maskinpower A/S — Credit Rating and Financial Key Figures
CVR number: 26791421
Løjt Kloster 12, Løjt Kirkeby 6200 Aabenraa
frank@maskinpower.com
tel: 25363408
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 784.36 | 1 205.60 | 726.66 | 622.27 | 125.75 |
| Employee benefit expenses | -42.00 | -29.78 | -22.77 | ||
| EBIT | 742.36 | 1 175.82 | 703.89 | 622.27 | 125.75 |
| Other financial income | 62.88 | 74.10 | 81.95 | 0.20 | 0.56 |
| Other financial expenses | -0.97 | -2.76 | -9.47 | ||
| Pre-tax profit | 804.26 | 1 247.16 | 776.38 | 622.47 | 126.30 |
| Income taxes | - 176.94 | - 274.38 | - 172.10 | - 136.94 | -27.79 |
| Net earnings | 627.32 | 972.78 | 604.27 | 485.53 | 98.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 194.90 | ||||
| Inventories total | 194.90 | ||||
| Current trade debtors | 7.67 | ||||
| Current amounts owed by group member comp. | 3 261.89 | 3 827.58 | 3 873.02 | 4 595.02 | 4 445.22 |
| Current other receivables | 25.00 | ||||
| Short term receivables total | 3 261.89 | 3 827.58 | 3 873.02 | 4 620.02 | 4 452.89 |
| Cash and bank deposits | 177.43 | 492.48 | 423.18 | 223.66 | 394.59 |
| Cash and cash equivalents | 177.43 | 492.48 | 423.18 | 223.66 | 394.59 |
| Balance sheet total (assets) | 3 439.32 | 4 320.06 | 4 296.20 | 4 843.68 | 5 042.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 600.00 | 600.00 | |||
| Retained earnings | 1 919.00 | 1 946.32 | 2 319.10 | 3 523.37 | 4 008.90 |
| Profit of the financial year | 627.32 | 972.78 | 604.27 | 485.53 | 98.52 |
| Shareholders equity total | 3 056.32 | 4 029.10 | 4 033.37 | 4 518.90 | 4 617.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.10 | 301.39 | |||
| Short-term deferred tax liabilities | 176.94 | 268.76 | 171.73 | 308.67 | 27.79 |
| Other non-interest bearing current liabilities | 206.07 | 22.20 | 91.10 | 95.80 | |
| Current liabilities total | 383.00 | 290.96 | 262.83 | 324.77 | 424.97 |
| Balance sheet total (liabilities) | 3 439.32 | 4 320.06 | 4 296.20 | 4 843.68 | 5 042.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.