B. C. RENGØRING A/S — Credit Rating and Financial Key Figures
CVR number: 73336015
Grandløse Kirkevej 12, Ll. Grandløse 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 843.00 | 2 235.00 | 2 367.00 | 3 155.78 | 2 249.11 |
| Employee benefit expenses | -1 784.00 | -1 748.00 | -1 976.00 | -2 245.09 | -2 272.60 |
| Total depreciation | - 146.00 | - 168.00 | -43.00 | -42.44 | -72.66 |
| EBIT | -87.00 | 319.00 | 348.00 | 868.25 | -96.16 |
| Other financial income | -4.00 | 8.00 | 6.16 | 5.07 | |
| Other financial expenses | -14.00 | -13.00 | -2.00 | -0.16 | -20.77 |
| Pre-tax profit | - 105.00 | 306.00 | 354.00 | 874.25 | - 111.85 |
| Income taxes | 23.00 | -67.00 | -78.00 | - 191.57 | 18.54 |
| Net earnings | -82.00 | 239.00 | 276.00 | 682.69 | -93.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 354.00 | 159.00 | 117.00 | 316.11 | 243.45 |
| Tangible assets total | 354.00 | 159.00 | 117.00 | 316.11 | 243.45 |
| Investments total | 126.45 | 126.45 | |||
| Non-curr. owed by group member comp. | 67.00 | ||||
| Long term receivables total | 67.00 | ||||
| Raw materials and consumables | 35.00 | 35.00 | |||
| Finished products/goods | 35.00 | 35.00 | 35.00 | ||
| Inventories total | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Current trade debtors | 623.00 | 1 347.00 | 714.00 | 796.20 | 341.77 |
| Current amounts owed by group member comp. | 87.00 | ||||
| Current other receivables | 222.00 | 246.00 | 185.00 | 123.92 | 165.80 |
| Current deferred tax assets | 33.00 | 6.30 | |||
| Short term receivables total | 878.00 | 1 593.00 | 986.00 | 920.12 | 513.87 |
| Cash and bank deposits | 264.00 | 263.00 | 613.00 | 1 237.12 | 744.31 |
| Cash and cash equivalents | 264.00 | 263.00 | 613.00 | 1 237.12 | 744.31 |
| Balance sheet total (assets) | 1 598.00 | 2 050.00 | 1 751.00 | 2 634.80 | 1 663.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 454.00 | 400.00 | |||
| Retained earnings | 121.00 | 39.00 | - 176.00 | - 300.00 | 382.69 |
| Profit of the financial year | -82.00 | 239.00 | 276.00 | 682.69 | -93.31 |
| Shareholders equity total | 539.00 | 778.00 | 1 054.00 | 1 282.69 | 789.38 |
| Provisions | 4.00 | 2.00 | 12.24 | ||
| Non-current deferred tax liabilities | 182.57 | ||||
| Non-current liabilities total | 182.57 | ||||
| Current trade creditors | 90.00 | 113.00 | 148.00 | 370.35 | 77.65 |
| Current owed to group member | 546.00 | 430.00 | 382.25 | 282.76 | |
| Short-term deferred tax liabilities | 84.00 | 164.00 | 78.61 | 182.57 | |
| Other non-interest bearing current liabilities | 423.00 | 641.00 | 383.00 | 326.09 | 330.72 |
| Current liabilities total | 1 059.00 | 1 268.00 | 695.00 | 1 157.29 | 873.70 |
| Balance sheet total (liabilities) | 1 598.00 | 2 050.00 | 1 751.00 | 2 634.80 | 1 663.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.