G. V. L. ENTREPRISE A/S — Credit Rating and Financial Key Figures
CVR number: 41680628
Højsgårds Alle 14, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 387 987.74 | 347 290.10 | |||
Costs of manufacturing | - 333 000.34 | - 302 321.52 | |||
Gross profit | 54 987.40 | 44 968.58 | 19 169.61 | 28 936.94 | 8 564.97 |
Employee benefit expenses | -15 263.80 | -17 689.24 | -17 116.21 | ||
Other operating expenses | -20 655.45 | -18 369.65 | |||
Total depreciation | - 888.13 | - 371.05 | - 436.59 | - 203.52 | - 204.51 |
EBIT | 11 225.18 | 6 985.78 | 3 469.22 | 11 044.18 | -8 755.74 |
Other financial income | 0.05 | 12 662.56 | 20.16 | 258.82 | 989.97 |
Other financial expenses | -2 447.57 | -2 261.61 | -2 096.56 | -1 850.98 | -2 186.38 |
Pre-tax profit | 8 777.67 | 17 386.73 | 1 392.83 | 9 452.02 | -9 952.16 |
Income taxes | -1 943.71 | -3 833.66 | - 313.98 | -2 083.66 | 2 169.94 |
Net earnings | 6 833.95 | 13 553.07 | 1 078.85 | 7 368.36 | -7 782.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 660.00 | 630.00 | 600.00 | 570.00 | 540.00 |
Machinery and equipment | 1 492.54 | 1 085.30 | 1 058.70 | 1 231.68 | 1 057.17 |
Tangible assets total | 2 152.54 | 1 715.30 | 1 658.71 | 1 801.68 | 1 597.17 |
Investments total | 0.00 | ||||
Non-current loans receivable | 0.91 | 6 407.61 | 7 809.17 | 8 061.44 | |
Non-current other receivables | 6 871.07 | 5 976.85 | |||
Long term receivables total | 6 871.98 | 5 976.85 | 6 407.61 | 7 809.17 | 8 061.44 |
Raw materials and consumables | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Finished products/goods | 1 611.69 | 1 611.69 | |||
Inventories total | 200.00 | 200.00 | 1 811.69 | 1 811.69 | 200.00 |
Current trade debtors | 130 204.10 | 72 372.55 | 97 936.24 | 164 147.38 | 171 322.56 |
Prepayments and accrued income | 298.13 | 657.40 | |||
Current other receivables | 178 481.69 | 153 750.13 | 150 624.05 | 130 203.80 | 113 204.45 |
Short term receivables total | 308 983.92 | 226 780.08 | 248 560.29 | 294 351.17 | 284 527.00 |
Other current investments | 2.95 | ||||
Cash and bank deposits | 53 463.28 | 30 254.71 | 28 345.33 | 22 864.33 | 7 488.63 |
Cash and cash equivalents | 53 466.24 | 30 254.71 | 28 345.33 | 22 864.33 | 7 488.63 |
Balance sheet total (assets) | 371 674.67 | 264 926.93 | 286 783.62 | 328 638.05 | 301 874.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Retained earnings | 64 802.41 | 71 636.36 | 85 189.43 | 86 268.28 | 138 636.64 |
Profit of the financial year | 6 833.95 | 13 553.07 | 1 078.85 | 7 368.36 | -7 782.22 |
Shareholders equity total | 76 636.36 | 90 189.43 | 91 268.28 | 98 636.64 | 135 854.42 |
Provisions | 5 036.76 | 8 870.42 | 9 184.40 | 11 299.65 | 9 129.71 |
Non-current other liabilities | 1 948.13 | 2 300.83 | 2 299.77 | ||
Non-current deferred tax liabilities | 2 261.97 | 2 261.63 | |||
Non-current liabilities total | 1 948.13 | 2 300.83 | 2 299.77 | 2 261.97 | 2 261.63 |
Current loans from credit institutions | 18 094.50 | 122.49 | 69.92 | 55.54 | 44.20 |
Advances received | 19 059.74 | 19 729.81 | 23 747.49 | 52 825.25 | |
Current trade creditors | 73 556.57 | 66 133.35 | 92 373.93 | 111 300.03 | 84 665.57 |
Current owed to participating | 54.83 | 8.83 | |||
Current owed to group member | 189 149.35 | 66 682.26 | 67 342.45 | 68 932.65 | 9 161.57 |
Other non-interest bearing current liabilities | 7 198.16 | 11 559.58 | 4 515.06 | 12 404.08 | 7 931.90 |
Current liabilities total | 288 053.42 | 163 566.25 | 184 031.18 | 216 439.78 | 154 628.49 |
Balance sheet total (liabilities) | 371 674.67 | 264 926.93 | 286 783.62 | 328 638.04 | 301 874.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.