Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FR INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35257748
Sophus Bauditz Vej 30, 2920 Charlottenlund
fahrenholtz@gmail.com
tel: 30944424
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.86 | -7.30 | -5.45 | -15.09 | -26.30 |
| Gross profit | -4.86 | -7.30 | -5.45 | -15.09 | -26.30 |
| EBIT | -4.86 | -7.30 | -5.45 | -15.09 | -26.30 |
| Other financial income | 2 421.40 | -1 052.40 | 1 847.04 | 3 611.92 | 137.06 |
| Other financial expenses | -2 607.16 | ||||
| Reduction non-current investment assets | -1.80 | -9.36 | |||
| Income from other inv. held as non-curr. assets | 726.72 | ||||
| Pre-tax profit | 3 141.46 | -1 059.71 | 1 832.23 | 3 596.83 | -2 496.40 |
| Income taxes | - 531.23 | - 172.00 | - 791.30 | ||
| Net earnings | 2 610.22 | -1 059.71 | 1 660.24 | 2 805.54 | -2 496.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 72.50 | 167.98 | |||
| Tangible assets total | 72.50 | 167.98 | |||
| Holdings in group member companies | 40.46 | 40.46 | 40.52 | 40.52 | |
| Participating interests | 40.52 | ||||
| Investments total | 40.46 | 40.46 | 40.52 | 40.52 | 40.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 20.63 | 99.50 | 128.83 | 85.91 | |
| Short term receivables total | 20.63 | 99.50 | 128.83 | 85.91 | |
| Other current investments | 11 151.25 | 9 421.30 | 11 025.20 | 14 147.15 | 10 607.22 |
| Cash and bank deposits | 78.77 | 17.52 | 96.04 | 311.14 | 862.90 |
| Cash and cash equivalents | 11 230.03 | 9 438.82 | 11 121.25 | 14 458.29 | 11 470.12 |
| Balance sheet total (assets) | 11 291.11 | 9 651.28 | 11 458.57 | 14 498.81 | 11 596.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 75.00 | ||||
| Retained earnings | 7 934.25 | 10 544.97 | 9 485.26 | 11 145.50 | 13 951.04 |
| Profit of the financial year | 2 610.22 | -1 059.71 | 1 660.24 | 2 805.54 | -2 496.40 |
| Shareholders equity total | 10 719.47 | 9 585.26 | 11 245.50 | 14 051.04 | 11 554.64 |
| Non-current deferred tax liabilities | 531.23 | 0.11 | |||
| Non-current liabilities total | 531.23 | 0.11 | |||
| Current owed to participating | 40.40 | 66.01 | 41.07 | 41.49 | 40.52 |
| Short-term deferred tax liabilities | 172.00 | 406.17 | |||
| Other non-interest bearing current liabilities | 1.39 | ||||
| Current liabilities total | 40.40 | 66.01 | 213.07 | 447.66 | 41.91 |
| Balance sheet total (liabilities) | 11 291.11 | 9 651.28 | 11 458.57 | 14 498.81 | 11 596.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.