UFJ CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 25682289
Harespringet 5, 2400 København NV
ulf.joergensen@mail.dk
tel: 26230301
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 607.96 | -33.40 | 199.00 | 161.35 | 161.76 |
| Wages and salaries | -49.91 | - 167.91 | |||
| Social security expenses | -63.59 | -67.21 | -67.17 | -68.07 | |
| Employee benefit expenses | - 314.69 | ||||
| Total depreciation | - 101.52 | ||||
| EBIT | 191.75 | - 146.90 | -36.12 | 94.18 | 93.69 |
| Other financial income | 25.87 | 33.58 | 9.78 | ||
| Other financial expenses | -20.28 | -47.96 | -20.78 | -10.31 | -18.64 |
| Pre-tax profit | 197.35 | - 161.28 | -56.90 | 83.87 | 84.83 |
| Income taxes | -66.77 | -58.89 | 12.52 | -19.76 | |
| Net earnings | 130.58 | - 220.16 | -44.38 | 64.11 | 84.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 275.75 | ||||
| Tangible assets total | 275.75 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.69 | 26.25 | 84.64 | ||
| Current amounts owed by group member comp. | 551.55 | 243.28 | 53.04 | 1 450.59 | |
| Prepayments and accrued income | 97.96 | ||||
| Current deferred tax assets | 24.45 | 12.52 | 29.97 | ||
| Short term receivables total | 551.55 | 272.43 | 91.81 | 1 535.23 | 127.93 |
| Cash and bank deposits | 3 660.48 | 2 315.96 | 2 358.89 | 2 214.38 | |
| Cash and cash equivalents | 3 660.48 | 2 315.96 | 2 358.89 | 2 214.38 | |
| Balance sheet total (assets) | 4 487.78 | 2 588.39 | 2 450.70 | 1 535.23 | 2 342.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 43.00 | ||||
| Other reserves | 129.43 | -89.49 | - 135.11 | -41.04 | |
| Retained earnings | -1.15 | 0.00 | -43.00 | ||
| Profit of the financial year | 130.58 | - 220.16 | -44.38 | 64.11 | 84.83 |
| Shareholders equity total | 255.43 | 35.27 | -7.86 | 54.99 | 169.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.53 | ||||
| Advances received | 1 510.32 | 929.74 | 1 142.15 | 739.15 | |
| Current trade creditors | 459.60 | 554.73 | 413.43 | 21.54 | 72.30 |
| Current owed to participating | 1 914.92 | 484.31 | 912.54 | 287.43 | 1 243.42 |
| Current owed to group member | 151.65 | ||||
| Short-term deferred tax liabilities | 19.76 | ||||
| Other non-interest bearing current liabilities | 218.27 | 3.77 | 51.20 | 6.83 | 117.65 |
| Current liabilities total | 2 592.79 | 2 553.12 | 2 458.56 | 1 480.24 | 2 172.52 |
| Balance sheet total (liabilities) | 2 848.22 | 2 588.39 | 2 450.70 | 1 535.23 | 2 342.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.