MIKKEL SCHMIDT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36085592
Nellikevej 5, 3390 Hundested
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.40 | -12.50 | -34.23 | - 178.34 | - 224.78 |
| EBIT | -2.40 | -12.50 | -34.23 | - 178.34 | - 224.78 |
| Other financial income | 641.67 | 607.63 | 4 467.52 | ||
| Other financial expenses | -48.24 | -17.41 | -37.65 | -2 368.47 | -1.55 |
| Net income from associates (fin.) | 5 760.00 | 4 200.00 | 6 300.00 | 33 480.00 | 54 000.00 |
| Pre-tax profit | 5 709.36 | 4 170.09 | 6 869.79 | 31 540.82 | 58 241.20 |
| Income taxes | -73.22 | 426.00 | - 932.62 | ||
| Net earnings | 5 709.36 | 4 170.09 | 6 796.57 | 31 966.82 | 57 308.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 309.95 | 1 309.95 | |||
| Tangible assets total | 1 309.95 | 1 309.95 | |||
| Participating interests | 6 427.84 | 6 427.84 | 6 427.84 | 6 427.84 | 6 427.84 |
| Investments total | 6 427.84 | 6 427.84 | 6 427.84 | 6 427.84 | 6 427.84 |
| Non-current loans receivable | 8 603.74 | 15 651.60 | 30 351.96 | ||
| Long term receivables total | 8 603.74 | 15 651.60 | 30 351.96 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 8 652.00 | 27 270.59 | |||
| Current deferred tax assets | 559.68 | ||||
| Short term receivables total | 9 211.68 | 27 270.59 | |||
| Cash and bank deposits | 1 554.31 | 5 716.06 | 1 678.60 | 14 326.77 | 38 228.39 |
| Cash and cash equivalents | 1 554.31 | 5 716.06 | 1 678.60 | 14 326.77 | 38 228.39 |
| Balance sheet total (assets) | 7 982.16 | 12 143.90 | 16 710.18 | 46 927.84 | 103 588.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 2 313.00 | 350.00 | 1 000.00 | 2 700.00 |
| Retained earnings | 2 166.82 | 5 562.19 | 9 382.27 | 13 778.85 | 43 045.67 |
| Profit of the financial year | 5 709.36 | 4 170.09 | 6 796.57 | 31 966.82 | 57 308.59 |
| Shareholders equity total | 7 981.49 | 12 095.27 | 16 578.85 | 46 795.67 | 103 104.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 9.75 | |
| Current owed to participating | 0.67 | 42.04 | 51.53 | 51.53 | 53.08 |
| Short-term deferred tax liabilities | 73.22 | 73.22 | 421.65 | ||
| Other non-interest bearing current liabilities | 0.34 | 0.34 | 1.18 | ||
| Current liabilities total | 0.67 | 48.63 | 131.34 | 132.18 | 484.48 |
| Balance sheet total (liabilities) | 7 982.16 | 12 143.90 | 16 710.18 | 46 927.84 | 103 588.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.