Yazzy`s Ádministration E.C.P ApS — Credit Rating and Financial Key Figures
CVR number: 40274790
Blækhatten 3 B, Tornbjerg 5220 Odense SØ
yasser_naz@hotmail.com
tel: 91625331
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 194.63 | 45.78 | 76.18 | 136.29 | 343.09 |
| Employee benefit expenses | - 147.54 | - 171.86 | - 171.36 | - 276.55 | - 403.43 |
| Other operating expenses | -11.18 | ||||
| Total depreciation | -35.91 | -64.98 | -97.74 | -82.36 | -81.04 |
| EBIT | 11.18 | - 202.24 | - 192.92 | - 222.62 | - 141.38 |
| Other financial income | 0.28 | ||||
| Other financial expenses | -11.12 | -18.88 | -34.12 | -38.12 | -30.45 |
| Pre-tax profit | 0.34 | - 221.12 | - 227.04 | - 260.74 | - 171.82 |
| Income taxes | 0.58 | 4.89 | 86.82 | 51.12 | 33.40 |
| Net earnings | 0.92 | - 216.23 | - 140.22 | - 209.61 | - 138.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 52.17 | 40.68 | 29.20 | 17.71 | |
| Machinery and equipment | 133.42 | 197.08 | 167.65 | 96.78 | 92.72 |
| Tangible assets total | 133.42 | 249.25 | 208.33 | 125.98 | 110.44 |
| Investments total | 28.75 | 28.75 | 28.75 | 42.35 | 42.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.25 | ||||
| Current amounts owed by group member comp. | 108.84 | ||||
| Prepayments and accrued income | 2.58 | 2.94 | 2.14 | 3.75 | 19.94 |
| Current other receivables | 12.41 | 3.00 | |||
| Current deferred tax assets | 0.58 | 4.89 | 86.82 | 51.12 | 33.40 |
| Short term receivables total | 112.00 | 7.83 | 101.37 | 57.87 | 91.59 |
| Cash and bank deposits | 21.90 | 17.68 | 16.76 | 12.06 | 5.49 |
| Cash and cash equivalents | 21.90 | 17.68 | 16.76 | 12.06 | 5.49 |
| Balance sheet total (assets) | 296.07 | 303.50 | 355.22 | 238.25 | 250.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 0.92 | - 215.31 | - 355.51 | - 565.13 | |
| Profit of the financial year | 0.92 | - 216.23 | - 140.22 | - 209.61 | - 138.42 |
| Shareholders equity total | 50.92 | - 165.31 | - 305.53 | - 515.13 | - 653.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.82 | 21.52 | 21.52 | 126.06 | |
| Current owed to participating | 8.01 | 23.99 | |||
| Current owed to group member | 202.42 | 399.45 | 610.77 | 693.96 | 699.36 |
| Other non-interest bearing current liabilities | 34.73 | 39.55 | 28.46 | 37.89 | 78.37 |
| Current liabilities total | 245.16 | 468.81 | 660.75 | 753.38 | 903.79 |
| Balance sheet total (liabilities) | 296.07 | 303.50 | 355.22 | 238.25 | 250.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.