MS FÆRCH ApS — Credit Rating and Financial Key Figures
CVR number: 35227881
Nordkaperen 14, 8960 Randers SØ
mmf13a@gmail.com
tel: 60386122
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.00 | -5.82 | |||
| Gross profit | -4.09 | -4.09 | -5.34 | -6.00 | -5.82 |
| EBIT | -4.09 | -4.09 | -5.34 | -6.00 | -5.82 |
| Other financial expenses | - 109.61 | - 144.00 | - 150.67 | - 116.00 | - 121.17 |
| Net income from associates (fin.) | -1 430.59 | 1 337.93 | 1 279.72 | 755.00 | 528.16 |
| Pre-tax profit | -1 544.29 | 1 189.84 | 1 123.70 | 633.00 | 401.17 |
| Net earnings | -1 544.29 | 1 189.84 | 1 123.70 | 633.00 | 401.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 490.19 | 6 138.12 | 6 497.83 | 6 448.00 | 6 171.42 |
| Investments total | 5 490.19 | 6 138.12 | 6 497.83 | 6 448.00 | 6 171.42 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 5 490.19 | 6 138.12 | 6 497.83 | 6 448.00 | 6 171.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 3 346.26 | 1 688.97 | 2 728.81 | 3 703.00 | 4 185.86 |
| Profit of the financial year | -1 544.29 | 1 189.84 | 1 123.70 | 633.00 | 401.17 |
| Shareholders equity total | 1 992.57 | 3 071.81 | 4 082.51 | 4 566.00 | 4 817.03 |
| Non-current loans from credit institutions | 148.01 | 148.01 | |||
| Non-current liabilities total | 148.01 | 148.01 | |||
| Current loans from credit institutions | 3 320.02 | 2 897.30 | 2 358.55 | 1 836.00 | 1 318.59 |
| Current trade creditors | 4.25 | 4.25 | 4.25 | 4.00 | 4.25 |
| Current owed to participating | 16.09 | 16.74 | 0.33 | ||
| Other non-interest bearing current liabilities | 9.25 | 52.19 | 42.00 | 31.55 | |
| Current liabilities total | 3 349.61 | 2 918.30 | 2 415.32 | 1 882.00 | 1 354.39 |
| Balance sheet total (liabilities) | 5 490.19 | 6 138.12 | 6 497.83 | 6 448.00 | 6 171.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.